XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Components of income tax expense
The provision for income taxes for the years ended December 31, 2024, 2023, and 2022 consisted of the following (in thousands):
FederalStateTotal
2024
Current$2,706 $1,493 $4,199 
Deferred(463)(404)(867)
Provision for income taxes$2,243 $1,089 $3,332 
2023
Current$4,692 $3,502 $8,194 
Deferred176 (66)110 
Provision for income taxes$4,868 $3,436 $8,304 
2022
Current$4,827 $3,445 $8,272 
Deferred80 144 224 
Provision for income taxes$4,907 $3,589 $8,496 
Components of deferred tax assets and liabilities
Deferred tax assets (liabilities) consisted of the following (in thousands):
 December 31,
20242023
Deferred tax assets:  
Unrealized loss on available-for-sale investment securities$23,132 $27,716 
Purchase accounting fair value adjustment11,218 — 
Allowance for credit losses7,970 4,643 
Deferred compensation4,081 4,152 
Net operating loss carryovers3,175 1,754 
Operating lease liabilities3,049 2,696 
Low income housing tax credit carry-forward942 — 
Other deferred tax assets848 302 
Mark-to-market adjustment411 301 
State taxes253 718 
Loan and investment impairment133 280 
Partnership income128 74 
Other-than-temporary impairment30 30 
Bank premises and equipment— 229 
Total deferred tax assets55,370 42,895 
Deferred tax liabilities:  
Core deposit intangible(2,814)— 
Operating lease right-of-use assets(2,811)(2,457)
Loan origination costs(1,643)(1,166)
Bank premises and equipment(920)— 
Finance leases(570)(625)
FHLB stock(191)(191)
Total deferred tax liabilities(8,949)(4,439)
Net deferred tax assets$46,421 $38,456 
Reconciliation of effective tax rate The significant items comprising these differences for the years ended December 31, 2024, 2023, and 2022 consisted of the following:
 202420232022
Federal income tax, at statutory rate21.0 %21.0 %21.0 %
State taxes, net of federal tax benefit7.8 %8.0 %8.1 %
Tax exempt investment security income, net(4.0)%(3.5)%(3.7)%
Bank owned life insurance, net(2.4)%(0.6)%(0.8)%
Compensation - stock compensation(0.6)%— %(0.2)%
Low income housing tax credits(2.2)%(0.6)%(0.3)%
Nondeductible employee compensation1.0 %— %— %
Nondeductible acquisition‑related expense3.8 %— %— %
Other5.9 %0.2 %0.1 %
Effective tax rate30.3 %24.5 %24.2 %