XML 64 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock option activity
A summary of the combined activity of the stock option activity during the years then ended is presented below (dollars in thousands, except per-share amounts):
SharesWeighted 
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic Value
Options outstanding at January 1, 202252,805 $9.81 
Options granted— $— 
Options exercised(50,205)$9.74 
Options forfeited(2,600)$11.12 
Options outstanding at December 31, 2022— $— — $— 
Options granted— $—   
Options outstanding at December 31, 2023— $— — $— 
Options issued through acquisition390,462 $13.23 
Options granted— $— 
Options exercised(37,289)$12.47   
Options forfeited(54,510)$13.80   
Options outstanding at December 31, 2024298,663 $13.22 3.49$1,837,658 
Information related to the stock option plan during each year follows (in thousands):
202420232022
Intrinsic value of options exercised$282 $— $496 
Cash received from options exercised$465 $— $489 
Excess tax benefit realized for option exercises$81 $— $87 
Restricted stock activity
The following table summarizes restricted stock activity for the years ended as follows:
 SharesWeighted
Average
Grant Date Fair Value
Nonvested outstanding shares at January 1, 202224,177 $20.50 
Granted56,089 $17.75 
Vested(33,316)$20.39 
Forfeited(244)$20.50 
Nonvested outstanding shares at December 31, 202246,706 $17.28 
Granted69,692 $15.86 
Vested(40,387)$17.9 
Forfeited(878)$15.79 
Nonvested outstanding shares at December 31, 202375,133 $15.65 
Granted72,360 $16.93 
Vested(46,339)$15.02 
Forfeited(3,658)$15.96 
Nonvested outstanding shares at December 31, 202497,496 $16.89