XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Loans and Allowance for Credit Losses on Loans - Loan Portfolio by Risk Rating (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Financing Receivable, Recorded Investment      
Originated, year one $ 64,001    
Originated, year two 316,847    
Originated, year three 258,065    
Originated, year four 445,382    
Originated, year five 292,268    
Prior 800,302    
Revolving Loans 163,544    
Revolving Converted to Term 6,488    
Loans, net of deferred origination costs 2,346,897   $ 2,334,221
Write-offs, year one 29    
Write-offs, year two 0    
Write-offs, year three 0    
Write-offs, year four 0    
Write-offs, year five 0    
Prior 0    
Revolving Loans 0    
Revolving Converted to Term 0    
Total 29 $ 575  
Loans      
Financing Receivable, Recorded Investment      
Originated, year one     315,506
Originated, year two     257,364
Originated, year three     446,527
Originated, year four     309,563
Originated, year five     203,897
Prior     627,089
Revolving Loans     166,079
Revolving Converted to Term     8,196
Loans, net of deferred origination costs     2,334,221
Write-offs, year one     178
Write-offs, year two     10
Write-offs, year three     562
Write-offs, year four     0
Write-offs, year five     0
Prior     58
Revolving Loans     1
Revolving Converted to Term     0
Total     809
Commercial      
Financing Receivable, Recorded Investment      
Total 6 507  
Consumer      
Financing Receivable, Recorded Investment      
Total 23 $ 68  
Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 64,001    
Originated, year two 316,636    
Originated, year three 251,915    
Originated, year four 437,147    
Originated, year five 289,352    
Prior 763,068    
Revolving Loans 153,516    
Revolving Converted to Term 6,448    
Loans, net of deferred origination costs 2,282,083    
Pass/Watch | Loans      
Financing Receivable, Recorded Investment      
Originated, year one     315,399
Originated, year two     251,559
Originated, year three     438,443
Originated, year four     306,931
Originated, year five     200,220
Prior     593,698
Revolving Loans     158,213
Revolving Converted to Term     8,080
Loans, net of deferred origination costs     2,272,543
Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0    
Originated, year two 0    
Originated, year three 3,824    
Originated, year four 587    
Originated, year five 2,049    
Prior 9,399    
Revolving Loans 1,350    
Revolving Converted to Term 0    
Loans, net of deferred origination costs 17,209    
Special mention | Loans      
Financing Receivable, Recorded Investment      
Originated, year one     0
Originated, year two     4,025
Originated, year three     590
Originated, year four     2,131
Originated, year five     158
Prior     9,314
Revolving Loans     1,166
Revolving Converted to Term     0
Loans, net of deferred origination costs     17,384
Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0    
Originated, year two 211    
Originated, year three 2,326    
Originated, year four 7,648    
Originated, year five 867    
Prior 27,835    
Revolving Loans 8,678    
Revolving Converted to Term 40    
Loans, net of deferred origination costs 47,605    
Substandard | Loans      
Financing Receivable, Recorded Investment      
Originated, year one     107
Originated, year two     1,780
Originated, year three     7,494
Originated, year four     501
Originated, year five     3,519
Prior     24,077
Revolving Loans     6,700
Revolving Converted to Term     116
Loans, net of deferred origination costs     44,294
Commercial and industrial      
Financing Receivable, Recorded Investment      
Originated, year one 6,241   29,797
Originated, year two 31,711   13,064
Originated, year three 12,204   17,776
Originated, year four 17,148   16,137
Originated, year five 15,316   4,518
Prior 13,436   10,563
Revolving Loans 51,008   50,899
Revolving Converted to Term 30   1,022
Loans, net of deferred origination costs 147,094   143,776
Write-offs, year one 6   120
Write-offs, year two 0   0
Write-offs, year three 0   5
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   45
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 6   170
Commercial and industrial | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 6,241   29,768
Originated, year two 31,684   13,064
Originated, year three 12,204   16,231
Originated, year four 15,642   14,639
Originated, year five 13,718   4,518
Prior 12,389   9,457
Revolving Loans 44,508   44,199
Revolving Converted to Term 30   1,022
Loans, net of deferred origination costs 136,416   132,898
Commercial and industrial | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   1,498
Originated, year five 1,421   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 1,421   1,498
Commercial and industrial | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   29
Originated, year two 27   0
Originated, year three 0   1,545
Originated, year four 1,506   0
Originated, year five 177   0
Prior 1,047   1,106
Revolving Loans 6,500   6,700
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 9,257   9,380
Agricultural production      
Financing Receivable, Recorded Investment      
Originated, year one 1,154   5,152
Originated, year two 4,831   284
Originated, year three 54   0
Originated, year four 0   9
Originated, year five 8   0
Prior 159   300
Revolving Loans 21,291   31,620
Revolving Converted to Term 591   0
Loans, net of deferred origination costs 28,088   37,365
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   507
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   507
Agricultural production | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 1,154   5,152
Originated, year two 4,831   284
Originated, year three 54   0
Originated, year four 0   9
Originated, year five 8   0
Prior 159   300
Revolving Loans 21,291   31,620
Revolving Converted to Term 591   0
Loans, net of deferred origination costs 28,088   37,365
Agricultural production | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Agricultural production | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Construction & other land loans      
Financing Receivable, Recorded Investment      
Originated, year one 325   12,413
Originated, year two 18,639   20,137
Originated, year three 26,474   19,290
Originated, year four 18,616   14,166
Originated, year five 4,930   701
Prior 1,150   733
Revolving Loans 558   100
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 70,692   67,540
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Construction & other land loans | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 325   12,413
Originated, year two 18,639   20,137
Originated, year three 26,474   19,290
Originated, year four 18,616   14,166
Originated, year five 4,930   701
Prior 1,150   733
Revolving Loans 458   100
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 70,592   67,540
Construction & other land loans | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Construction & other land loans | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 100   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 100   0
Commercial real estate - owner occupied      
Financing Receivable, Recorded Investment      
Originated, year one 5,764   48,191
Originated, year two 48,242   25,079
Originated, year three 24,827   45,741
Originated, year four 47,489   43,354
Originated, year five 43,020   32,458
Prior 148,696   121,008
Revolving Loans 7,466   7,086
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 325,504   322,917
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Commercial real estate - owner occupied | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 5,764   48,191
Originated, year two 48,242   23,314
Originated, year three 23,071   45,741
Originated, year four 47,489   43,354
Originated, year five 43,020   31,354
Prior 144,081   117,466
Revolving Loans 7,276   7,086
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 318,943   316,506
Commercial real estate - owner occupied | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   158
Prior 3,092   2,958
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 3,092   3,116
Commercial real estate - owner occupied | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   1,765
Originated, year three 1,756   0
Originated, year four 0   0
Originated, year five 0   946
Prior 1,523   584
Revolving Loans 190   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 3,469   3,295
Commercial real estate - non-owner occupied      
Financing Receivable, Recorded Investment      
Originated, year one 23,233   95,131
Originated, year two 95,066   115,292
Originated, year three 115,019   189,106
Originated, year four 190,125   119,406
Originated, year five 118,749   74,762
Prior 345,268   283,788
Revolving Loans 34,794   33,453
Revolving Converted to Term 200   1,250
Loans, net of deferred origination costs 922,454   912,188
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Commercial real estate - non-owner occupied | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 23,233   95,131
Originated, year two 95,066   115,292
Originated, year three 115,019   188,516
Originated, year four 189,538   118,773
Originated, year five 118,121   74,762
Prior 323,141   261,586
Revolving Loans 32,906   33,453
Revolving Converted to Term 200   1,250
Loans, net of deferred origination costs 897,224   888,763
Commercial real estate - non-owner occupied | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   590
Originated, year four 587   633
Originated, year five 628   0
Prior 6,307   6,356
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 7,522   7,579
Commercial real estate - non-owner occupied | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 15,820   15,846
Revolving Loans 1,888   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 17,708   15,846
Farmland      
Financing Receivable, Recorded Investment      
Originated, year one 495   7,691
Originated, year two 7,548   8,970
Originated, year three 8,639   24,695
Originated, year four 25,887   12,288
Originated, year five 11,042   31,408
Prior 76,577   47,777
Revolving Loans 7,314   6,897
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 137,502   139,726
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Farmland | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 495   7,691
Originated, year two 7,548   4,945
Originated, year three 4,815   21,383
Originated, year four 22,575   12,288
Originated, year five 11,042   29,379
Prior 69,774   42,815
Revolving Loans 5,964   5,731
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 122,213   124,232
Farmland | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   4,025
Originated, year three 3,824   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 1,350   1,166
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 5,174   5,191
Farmland | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   3,312
Originated, year four 3,312   0
Originated, year five 0   2,029
Prior 6,803   4,962
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 10,115   10,303
Multi-family residential      
Financing Receivable, Recorded Investment      
Originated, year one 5,911   12,844
Originated, year two 12,870   2,950
Originated, year three 2,890   31,070
Originated, year four 31,029   45,835
Originated, year five 45,751   13,591
Prior 38,623   25,555
Revolving Loans 6,306   1,671
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 143,380   133,516
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Multi-family residential | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 5,911   12,844
Originated, year two 12,870   2,950
Originated, year three 2,890   31,070
Originated, year four 31,029   45,835
Originated, year five 45,751   13,591
Prior 38,623   25,555
Revolving Loans 6,306   1,671
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 143,380   133,516
Multi-family residential | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Multi-family residential | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
1-4 family - close-ended      
Financing Receivable, Recorded Investment      
Originated, year one 0   2,579
Originated, year two 2,533   5,405
Originated, year three 5,246   65,607
Originated, year four 64,418   13,581
Originated, year five 10,953   6,993
Prior 31,561   25,381
Revolving Loans 7,022   3,975
Revolving Converted to Term 100   0
Loans, net of deferred origination costs 121,833   123,521
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
1-4 family - close-ended | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 0   2,501
Originated, year two 2,466   5,405
Originated, year three 5,246   63,350
Originated, year four 62,166   13,581
Originated, year five 10,953   6,993
Prior 31,013   24,830
Revolving Loans 7,022   3,975
Revolving Converted to Term 100   0
Loans, net of deferred origination costs 118,966   120,635
1-4 family - close-ended | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
1-4 family - close-ended | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   78
Originated, year two 67   0
Originated, year three 0   2,257
Originated, year four 2,252   0
Originated, year five 0   0
Prior 548   551
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 2,867   2,886
1-4 family - revolving      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 27,132   29,718
Revolving Converted to Term 5,567   5,924
Loans, net of deferred origination costs 32,699   35,642
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
1-4 family - revolving | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 27,132   29,718
Revolving Converted to Term 5,527   5,808
Loans, net of deferred origination costs 32,659   35,526
1-4 family - revolving | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
1-4 family - revolving | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 40   116
Loans, net of deferred origination costs 40   116
Manufactured housing      
Financing Receivable, Recorded Investment      
Originated, year one 10,477   47,839
Originated, year two 46,063   43,468
Originated, year three 41,485   46,926
Originated, year four 45,400   39,763
Originated, year five 37,956   38,032
Prior 137,818   106,231
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 319,199   322,259
Write-offs, year one 0   0
Write-offs, year two 0   0
Write-offs, year three 0   0
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Total 0   0
Manufactured housing | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 10,477   47,839
Originated, year two 45,946   43,468
Originated, year three 40,915   46,608
Originated, year four 44,883   39,299
Originated, year five 37,333   37,551
Prior 135,808   105,216
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 315,362   319,981
Manufactured housing | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Manufactured housing | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 117   0
Originated, year three 570   318
Originated, year four 517   464
Originated, year five 623   481
Prior 2,010   1,015
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 3,837   2,278
Consumer      
Financing Receivable, Recorded Investment      
Originated, year one 10,401   53,869
Originated, year two 49,344   22,715
Originated, year three 21,227   6,316
Originated, year four 5,270   5,024
Originated, year five 4,543   1,434
Prior 7,014   5,753
Revolving Loans 653   660
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 98,452   95,771
Write-offs, year one 23   58
Write-offs, year two 0   10
Write-offs, year three 0   50
Write-offs, year four 0   0
Write-offs, year five 0   0
Prior 0   13
Revolving Loans 0   1
Revolving Converted to Term 0   0
Total 23   132
Consumer | Pass/Watch      
Financing Receivable, Recorded Investment      
Originated, year one 10,401   53,869
Originated, year two 49,344   22,700
Originated, year three 21,227   6,254
Originated, year four 5,209   4,987
Originated, year five 4,476   1,371
Prior 6,930   5,740
Revolving Loans 653   660
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 98,240   95,581
Consumer | Special mention      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   0
Originated, year three 0   0
Originated, year four 0   0
Originated, year five 0   0
Prior 0   0
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs 0   0
Consumer | Substandard      
Financing Receivable, Recorded Investment      
Originated, year one 0   0
Originated, year two 0   15
Originated, year three 0   62
Originated, year four 61   37
Originated, year five 67   63
Prior 84   13
Revolving Loans 0   0
Revolving Converted to Term 0   0
Loans, net of deferred origination costs $ 212   $ 190