XML 48 R39.htm IDEA: XBRL DOCUMENT v3.20.4
Warrants (Tables)
9 Months Ended
Sep. 30, 2020
Warrants Disclosure [Abstract]  
Details of accounting for warrants to purchase ordinary shares The estimated fair value of the Investor Warrants was RMB71,874 as shown below, which were used to determine the allocation of the total proceeds for the sale of ordinary shares between the Investor Warrants and ordinary shares.
    
Terms
    
Exercise

Price per
share

US$
    
Outstanding

Units
    
Fair value at

September 11,
2020

RMB’000
 
Warrants to purchase ordinary shares (first closing)
     12 months       
19.57
       3,744,032        71,874  
Summary of fair value of warrant liabilities The Group used the binomial model to estimate the fair value of the warrant on September 11, 2020 when the Investor Warrants were issued using the following assumptions:
    
As of September 11,
 
    
2020
 
Risk-free rate of return
     0.12
Maturity date
     September 11, 2021  
Estimated volatility rate
     60.72
Exercise price
     US$19.57