XML 57 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Disclosures and Reporting, the Fair Value Option and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Estimated Fair Values for Financial Instruments

Estimated fair values for the Company’s financial instruments at the periods noted are as follows:

  

Fair Value of Financial Instruments      
(dollars in thousands, unaudited)   June 30, 2012  
          Estimated Fair Value  
    Carrying
Amount
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total  
Financial Assets:         (Dollars in thousands)  
Cash and cash equivalents   $ 48,926     $ 48,926     $ -     $ -     $ 48,926  
Investment securities available for sale     422,196       1,809       420,387       -       422,196  
Loans and leases, net     784,644       -       829,825       -       829,825  
Collateral dependent impaired loans     19,980       -       15,212       307       15,519  
Loans held-for-sale     250       250       -       -       250  
Cash surrender value of life insurance policies     38,518       -       38,518       -       38,518  
Other investments     6,406       -       6,406       -       6,406  
Investment in limited partnership     10,622       -       10,622       -       10,622  
Accrued interest receivable     5,177       -       5,177       -       5,177  
                                         
Financial Liabilities:                                        
Deposits:                                        
  Noninterest-bearing   $ 327,224     $ 327,224     $ -     $ -     $ 327,224  
  Interest-bearing     822,311       -       822,756       -       822,756  
Fed funds purchased and
   repurchase agreements
    2,890       -       2,890       -       2,890  
Short-term borrowings     24,640       -       24,640       -       24,640  
Long-term borrowings     5,000       -       5,000       -       5,000  
Subordinated debentures     30,928       -       12,229       -       12,229  
Limited partnership capital commitment     1,185       -       1,185       -       1,185  
Accrued interest payable     346       -       346       -       346  
                                       

 

    December 31, 2011  
          Estimated Fair Value  
    Carrying
Amount
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total  
Financial Assets:         (Dollars in thousands)  
Cash and cash equivalents   $ 63,036     $ 63,036     $ -     $ -     $ 63,036  
Investment securities available for sale     406,471       1,347       405,124       -       406,471  
Loans and leases, net     726,302       -       771,192       -       771,192  
Collateral dependent impaired loans     14,627       -       11,016       285       11,301  
Loans held-for-sale     1,354       1,354       -       -       1,354  
Cash surrender value of life insurance policies     37,657       -       37,657       -       37,657  
Other investments     7,040       -       7,040       -       7,040  
Investment in limited partnership     9,927       -       9,927       -       9,927  
Accrued interest receivable     5,368       -       5,368       -       5,368  
                                         
Financial Liabilities:                                        
Deposits:                                        
  Noninterest-bearing   $ 300,045     $ 300,045     $ -     $ -     $ 300,045  
  Interest-bearing     786,223       -       702,270       -       702,270  
Fed funds purchased and
   repurchase agreements
    3,037       -       3,037       -       3,037  
Short-term borrowings     17,120       -       17,120       -       17,120  
Long-term borrowings     15,000       -       15,000       -       15,000  
Subordinated debentures     30,928       -       12,262       -       12,262  
Limited partnership capital commitment     353       -       353       -       353  
Accrued interest payable     514       -       514       -       514  
                                         
Off-Balance-Sheet Financial Instruments, Notional Amount
Notional Amount                                  
Off-balance-sheet financial instruments:                                        
Commitments to extend credit   $ 194,916                                  
Standby letters of credit     11,321                                  
Commercial lines of credit     8,982  
 
Notional Amount                                  
Off-balance-sheet financial instruments:                                        
Commitments to extend credit   $ 154,323                                  
Standby letters of credit     11,113                                  
Commercial lines of credit     8,991    
Summary of Assets Reported at Fair Value on Recurring Basis

Assets reported at fair value on a recurring basis are summarized below:

 

Fair Value Measurements - Recurring                              
(dollars in thousands, unaudited)                              
    Fair Value Measurements at June 30, 2012, Using  
                               
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total     Realized
Gain/(Loss)
 
Investment Securities                                        
   U.S. Government agencies   $ -     $ 1,288     $ -     $ 1,288     $ -  
   Obligations of states and                                        
      political subdivisions     -       80,769       -       80,769       -  
   U.S. Government agencies                                        
      collateralized by mortgage                                        
      obligations     -       338,330       -       338,330       -  
   Other Securities     1,809       -       -       1,809       -  
                                         
Total available-for-sale securities   $ 1,809     $ 420,387     $ -     $ 422,196     $ -  

 

    Fair Value Measurements at December 31, 2011, Using  
                               
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total     Realized
Gain/(Loss)
 
Investment Securities                                        
   U.S. Government agencies   $ -     $ 2,026     $ -     $ 2,026     $ -  
   Obligations of states and                             -          
      political subdivisions     -       71,340       -       71,340       -  
   U.S. Government agencies                                        
      collateralized by mortgage                                        
      obligations     -       331,758       -       331,758       -  
   Other Securities     1,347       -       -       1,347       (1,370 )
                                         
Total available-for-sale securities   $ 1,347     $ 405,124     $ -     $ 406,471     $ (1,370 )
Summary of Assets for Which Nonrecurring Change in Fair Value Recorded

Assets reported at fair value on a nonrecurring basis are summarized below:

 

Fair Value Measurements - Nonrecurring                  
(dollars in thousands, unaudited)                        
    Fair Value Measurements at June 30, 2012, Using  
                         
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total  
Collateral dependent impaired loans   $ -     $ 15,212     $ 307     $ 15,519  
Foreclosed assets   $ -     $ 14,423     $ -     $ 14,423  

 

    Fair Value Measurements at December 31, 2011, Using  
                         
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    Significant
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
    Total  
Collateral dependent impaired loans   $ -     $ 11,016     $ 285     $ 11,301  
Foreclosed assets   $ -     $ 14,777     $ 587     $ 15,364  
Additional Valuation Information for Impaired Loan Balances Which are Measured Within Level 3 of Fair Value Hierarchy

The table below presents additional valuation information for impaired loan balances which are measured within Level 3 of the fair value hierarchy, as of June 30, 2012:

 

Quantitative Information about Level 3 Fair Value measurements
(dollars in thousands, unaudited)

 

Asset   Fair Value
Amount
  Valuation
Technique
  Unobservable
Input
  Range
(Wtd Ave.)
                 
Real Estate Secured loans     $          307   Adjusted Appraised Value   Selling Costs (1)   15.00% - 25.00% (15.14%)

 

(1) Represents the range of estimated selling and closing costs that might be incurred through escrow at the time of sale.