XML 36 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments (Tables)
9 Months Ended
Sep. 30, 2014
Investments [Abstract]  
Schedule of Amortized Cost and Estimated Fair Value of Investment Securities

 

Amortized Cost And Estimated Fair Value

The amortized cost and estimated fair value of investment securities available-for-sale are as follows

(dollars in thousands, unaudited):

                       
   

September 30, 2014

 
    Amortized Cost     Gross
Unrealized Gains
    Gross
Unrealized Losses
    Estimated Fair Value  
                         
US Government agencies   $ 4,464     $ 6     $ (81 )   $ 4,389  
Mortgage-backed securities     359,954       3,804       (1,644 )     362,114  
 State and poltical subdivisions     96,199       2,923       (499 )     98,623  
Equity securities     1,373       1,189       -       2,562  
     Total investment securities   $ 461,990     $ 7,922     $ (2,224 )   $ 467,688  
                                 

 

  

   

December 31, 2013

 
    Amortized Cost     Gross
Unrealized Gains
    Gross
Unrealized Losses
    Estimated Fair Value  
                         
US Government agencies   $ 5,395     $ 18     $ (109 )   $ 5,304  
Mortgage-backed securities     320,223       3,269       (2,771 )     320,721  
State and political subdivisons     97,361       1,723       (2,521 )     96,563  
Equity securities     1,336       1,120       -       2,456  
     Total investment securities   $ 424,315     $ 6,130     $ (5,401 )   $ 425,044  

 

Schedule of Investment Securities with Unrealized Losses

 

Investment Portfolio - Unrealized Losses                        
(dollars in thousands, unaudited)  

September 30, 2014

 
    Less than Twelve Months     Over Twelve Months  
    Gross
Unrealized Losses
    Fair Value     Gross
Unrealized Losses
    Fair Value  
                         
US Government agencies   $ (19 )   $ 1,260     $ (62 )   $ 1,937  
Mortgage-backed securities     (576 )     99,447       (1,068 )     68,444  
State and political subdivisions     (10 )     2,451       (489 )     23,571  
Other securities     -       -       -       -  
    Total   $ (605 )   $ 103,158     $ (1,619 )   $ 93,952  
                                 
                                 

 

 

   

December 31, 2013

 
    Less than Twelve Months     Over Twelve Months  
    Gross
Unrealized Losses
    Fair Value     Gross
Unrealized Losses
    Fair Value  
                         
                         
US Government agencies   $ (92 )   $ 1,913     $ (17 )   $ 1,920  
Mortgage-backed securities     (642 )     21,747       (2,129 )     124,317  
State and political subdivisions     (461 )     6,799       (2,060 )     38,083  
Other securities     -       -       -       -  
    Total   $ (1,195 )   $ 30,459     $ (4,206 )   $ 164,320  

 

Schedule of Gross Realized Gains, Losses and Gross Proceeds

 

Investment Portfolio - Realized Gains/(Losses)                        
(dollars in thousands, unaudited)                        
                         
   

Three months ended September 30,

   

Nine months ended September 30,

 
    2014     2013     2014     2013  
                         
Proceeds from sales of securities available for sale   $ -     $ -     $ 8,360     $ 723  
                                 
Gross gains on sale of securities available for sale   $ -     $ -     $ 289     $ 6  
Gross losses on sale of securities available for sale     -       -       (2 )     -  
Net gains on sale of securities available for sale   $ -     $ -     $ 287     $ 6  

 

Schedule of Contractual Maturities

 

Estimated Fair Value of Contractual Maturities            
(dollars in thousands, unaudited)  

September 30, 2014

 
    Amortized Cost     Fair Value  
             
             
Maturing within one year   $ 1,204     $ 1,212  
Maturing after one year through five years     213,652       216,249  
Maturing after five years through ten years     76,629       77,761  
Maturing after ten years     50,748       51,294  
                 
                 
Investment securities not due at a single maturity date:                
          U.S Government agencies collateralized by                
          mortgage obligations     118,384       118,610  
          Other securities     1,373       2,562  
    $ 461,990     $ 467,688  
                 

 

   

December 31, 2013

 
    Amortized Cost     Fair Value  
             
             
Maturing within one year   $ 2,294     $ 2,316  
Maturing after one year through five years     241,396       242,493  
Maturing after five years through ten years     59,572       59,402  
Maturing after ten years     49,674       47,737  
                 
                 
Investment securities not due at a single maturity date:                
          U.S Government agencies collateralized by                
          mortgage obligations     70,043       70,640  
          Other securities     1,336       2,456  
    $ 424,315     $ 425,044  

 

Schedule of Revenue and General Obligation Bonds by Location

 

Revenue and General Obligation Bonds by Location                  
dollars in thousands, unaudited  

September 30, 2014

   

December 31, 2013

 
                   
    Amortized     Fair Market     Amortized     Fair Market  
General obligation bonds   Cost     Value     Cost     Value  
State of issuance                                
California   $ 20,026     $ 21,219     $ 20,638     $ 21,272  
Texas     12,831       12,958       11,340       11,024  
Illinois     8,287       8,392       8,965       8,702  
Ohio     7,640       7,703       7,659       7,485  
Washington     5,981       6,109       5,487       5,340  
Arizona     2,077       2,417       2,100       2,050  
Other states     19,776       19,930       20,666       20,429  
Total General Obligation Bonds     76,618       78,728       76,855       76,302  
                                 
Revenue bonds                                
State of issuance                                
Arizona     4,617       4,508       4,700       4,341  
Texas     3,284       3,394       2,762       2,719  
California     2,219       2,284       2,519       2,579  
Washington     1,168       1,204       1,170       1,211  
Ohio     322       335       324       339  
Other states     7,971       8,170       6,758       6,742  
Total Revenue Bonds     19,581       19,895       18,233       17,931  
                                 
Certificates of participation (All California)     -       -       2,273       2,330  
                                 
Total Obligations of States                                
     and Political Subdivisions   $ 96,199     $ 98,623     $ 97,361     $ 96,563  

 

Schedule of Revenue Bonds by Type

 

Revenue Bonds by Type            
dollars in thousands, unaudited  

September 30, 2014

   

December 31, 2013

 
             
    Amortized     Fair Market     Amortized     Fair Market  
Revenue bonds   Cost     Value     Cost     Value  
Revenue source:                                
Water   $ 8,010     $ 8,010     $ 7,409     $ 7,144  
College & University     2,731       2,840       2,203       2,187  
Electric & Power     1,882       1,921       1,888       1,895  
Sales Tax     1,672       1,715       1,673       1,688  
Lease     1,356       1,344       1,155       1,063  
Other sources     3,930       4,065       3,905       3,954  
Total Revenue Bonds   $ 19,581     $ 19,895     $ 18,233     $ 17,931