XML 33 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
Schedule of Available-for-sale Securities Reconciliation
The amortized cost and estimated fair value of investment securities available-for-sale are as follows
 
 
 
 
June 30, 2016
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated Fair 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government agencies
 
$
24,466
 
$
409
 
$
(3)
 
$
24,872
 
Mortgage-backed securities
 
 
391,345
 
 
3,951
 
 
(682)
 
 
394,614
 
State and poltical subdivisions
 
 
103,433
 
 
4,503
 
 
(10)
 
 
107,926
 
Other securities
 
 
500
 
 
627
 
 
-
 
 
1,127
 
Total investment securities
 
$
519,744
 
$
9,490
 
$
(695)
 
$
528,539
 
 
 
 
December 31, 2015
 
 
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Estimated Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government agencies
 
$
28,801
 
$
303
 
$
(62)
 
$
29,042
 
Mortgage-backed securities
 
 
374,683
 
 
2,440
 
 
(2,062)
 
 
375,061
 
State and political subdivisons
 
 
99,093
 
 
3,146
 
 
(56)
 
 
102,183
 
Other securities
 
 
575
 
 
721
 
 
-
 
 
1,296
 
Total investment securities
 
$
503,152
 
$
6,610
 
$
(2,180)
 
$
507,582
 
Information Pertaining to Investment Securities Aggregated by Investment Category and Length of Time that Individual Securities in a Continuous Loss Position
Investment Portfolio - Unrealized Losses
(dollars in thousands, unaudited)
 
 
 
June 30, 2016
 
 
 
Less than twelve months
 
Twelve months or more
 
 
 
Gross 
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government agencies
 
$
(3)
 
$
3,301
 
$
-
 
$
-
 
Mortgage-backed securities
 
 
(323)
 
 
67,579
 
 
(359)
 
 
51,187
 
State and political subdivisions
 
 
(10)
 
 
1,583
 
 
-
 
 
-
 
Total
 
$
(336)
 
$
72,463
 
$
(359)
 
$
51,187
 
 
 
 
December 31, 2015
 
 
 
Less than twelve months
 
Twelve months or more
 
 
 
Gross 
Unrealized
Losses
 
Fair Value
 
Gross
Unrealized
Losses
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
US Government agencies
 
$
(62)
 
$
10,329
 
$
-
 
$
-
 
Mortgage-backed securities
 
 
(1,608)
 
 
187,734
 
 
(454)
 
 
35,511
 
State and political subdivisions
 
 
(17)
 
 
3,409
 
 
(39)
 
 
3,847
 
Total
 
$
(1,687)
 
$
201,472
 
$
(493)
 
$
39,358
 
Realized Gain (Loss) on Investments
Investment Portfolio - Realized Gains/(Losses)
(dollars in thousands, unaudited)
 
 
 
Three months ended June 30,
 
Six months ended June 30,
 
 
 
2016
 
2015
 
2016
 
2015
 
Proceeds from sales, calls and maturities of securities available for sale
 
$
2,790
 
$
2,963
 
$
5,395
 
$
22,828
 
Gross gains on sales, calls and maturities of securities available for sale
 
$
146
 
$
307
 
$
160
 
$
522
 
Gross losses on sales, calls and maturities of securities available for sale
 
 
-
 
 
-
 
 
(38)
 
 
(199)
 
Net gains on sale of securities available for sale
 
$
146
 
$
307
 
$
122
 
$
323
 
Investments Classified by Contractual Maturity Date
Estimated Fair Value of Contractual Maturities
(dollars in thousands, unaudited)
 
 
 
June 30, 2016
 
 
 
Amortized
Cost
 
Fair Value
 
 
 
 
 
 
 
 
 
Maturing within one year
 
$
6,164
 
$
6,370
 
Maturing after one year through five years
 
 
250,424
 
 
253,919
 
Maturing after five years through ten years
 
 
47,068
 
 
48,674
 
Maturing after ten years
 
 
47,348
 
 
49,287
 
 
 
 
 
 
 
 
 
Investment securities not due at a single maturity date:
 
 
 
 
 
 
 
U.S Government agencies collateralized by mortgage obligations
 
 
168,240
 
 
169,162
 
Other securities
 
 
500
 
 
1,127
 
 
 
$
519,744
 
$
528,539
 
  
 
 
December 31, 2015
 
 
 
Amortized
Cost
 
Fair Value
 
 
 
 
 
 
 
 
 
Maturing within one year
 
$
3,657
 
$
3,706
 
Maturing after one year through five years
 
 
242,719
 
 
244,733
 
Maturing after five years through ten years
 
 
50,144
 
 
51,308
 
Maturing after ten years
 
 
50,413
 
 
51,671
 
 
 
 
 
 
 
 
 
Investment securities not due at a single maturity date:
 
 
 
 
 
 
 
U.S Government agencies collateralized by mortgage obligations
 
 
155,644
 
 
154,868
 
Other securities
 
 
575
 
 
1,296
 
 
 
$
503,152
 
$
507,582
 
Summary of amortized cost and fair values of general obligation and revenue bonds
Revenue and General Obligation Bonds by Location
(dollars in thousands, unaudited)
 
 
 
June 30, 2016
 
December 31, 2015
 
 
 
Amortized
 
Fair Market
 
Amortized
 
Fair Market
 
General obligation bonds
 
Cost
 
Value
 
Cost
 
Value
 
State of issuance
 
 
 
 
 
 
 
 
 
 
 
 
 
California
 
$
23,250
 
$
24,690
 
$
20,473
 
$
21,642
 
Texas
 
 
17,656
 
 
18,326
 
 
16,575
 
 
16,954
 
Illinois
 
 
10,234
 
 
10,545
 
 
9,997
 
 
10,191
 
Ohio
 
 
9,059
 
 
9,305
 
 
7,610
 
 
7,748
 
Washington
 
 
5,873
 
 
6,090
 
 
5,905
 
 
6,081
 
Arizona
 
 
2,023
 
 
2,103
 
 
2,039
 
 
2,108
 
Utah
 
 
951
 
 
1,013
 
 
953
 
 
990
 
Other states
 
 
18,518
 
 
19,298
 
 
20,334
 
 
20,848
 
Total General Obligation Bonds
 
 
87,564
 
 
91,370
 
 
83,886
 
 
86,562
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue bonds
 
 
 
 
 
 
 
 
 
 
 
 
 
State of issuance
 
 
 
 
 
 
 
 
 
 
 
 
 
Texas
 
 
4,969
 
 
5,153
 
 
3,732
 
 
3,863
 
Utah
 
 
4,426
 
 
4,631
 
 
4,434
 
 
4,519
 
Washington
 
 
1,306
 
 
1,387
 
 
1,791
 
 
1,827
 
California
 
 
1,002
 
 
1,030
 
 
1,002
 
 
1,028
 
Ohio
 
 
318
 
 
319
 
 
318
 
 
319
 
Other states
 
 
3,848
 
 
4,036
 
 
3,930
 
 
4,065
 
Total Revenue Bonds
 
 
15,869
 
 
16,556
 
 
15,207
 
 
15,621
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Obligations of States and Political Subdivisions
 
$
103,433
 
$
107,926
 
$
99,093
 
$
102,183
 
 
 
 
June 30, 2016
 
December 31, 2015
 
 
 
Amortized
 
Fair Market
 
Amortized
 
Fair Market
 
Revenue bonds
 
Cost
 
Value
 
Cost
 
Value
 
Revenue source:
 
 
 
 
 
 
 
 
 
 
 
 
 
Water
 
$
4,402
 
$
4,516
 
$
3,942
 
$
4,052
 
College & University
 
 
2,706
 
 
2,876
 
 
2,975
 
 
3,103
 
Sales Tax
 
 
2,256
 
 
2,373
 
 
2,630
 
 
2,663
 
Lease
 
 
2,299
 
 
2,403
 
 
2,040
 
 
2,100
 
Port, Airport & Marina
 
 
1,302
 
 
1,374
 
 
-
 
 
-
 
Electric & Power
 
 
729
 
 
753
 
 
679
 
 
691
 
Other sources
 
 
2,175
 
 
2,261
 
 
2,941
 
 
3,012
 
Total Revenue Bonds
 
$
15,869
 
$
16,556
 
$
15,207
 
$
15,621