XML 34 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Credit Quality and Nonperforming Assets (Tables)
6 Months Ended
Jun. 30, 2016
Credit Quality and Nonperforming Assets [Abstract]  
Credit Quality Classifications for Loan Balances
Credit quality classifications for the Company’s loan balances were as follows, as of the dates indicated:
 
Credit Quality Classifications
(dollars in thousands, unaudited)
 
 
 
June 30, 2016
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Impaired
 
Total
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential construction
 
$
16,939
 
$
-
 
$
-
 
$
-
 
$
16,939
 
Other construction/land
 
 
32,065
 
 
5,356
 
 
-
 
 
969
 
 
38,390
 
1-4 family - closed end
 
 
127,637
 
 
774
 
 
935
 
 
6,112
 
 
135,458
 
Equity lines
 
 
34,599
 
 
1,700
 
 
748
 
 
3,777
 
 
40,824
 
Multi-family residential
 
 
31,017
 
 
-
 
 
-
 
 
417
 
 
31,434
 
Commercial real estate - owner occupied
 
 
201,868
 
 
3,984
 
 
3,045
 
 
3,302
 
 
212,199
 
Commercial real estate - non-owner occupied
 
 
164,128
 
 
5,378
 
 
167
 
 
5,103
 
 
174,776
 
Farmland
 
 
129,053
 
 
560
 
 
2,484
 
 
43
 
 
132,140
 
Total real estate
 
 
737,306
 
 
17,752
 
 
7,379
 
 
19,723
 
 
782,160
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
 
 
49,775
 
 
159
 
 
24
 
 
65
 
 
50,023
 
Commercial and industrial
 
 
86,649
 
 
22,143
 
 
661
 
 
2,293
 
 
111,746
 
Mortgage Warehouse
 
 
197,715
 
 
-
 
 
-
 
 
-
 
 
197,715
 
Consumer loans
 
 
11,485
 
 
148
 
 
23
 
 
1,962
 
 
13,618
 
Total gross loans and leases
 
$
1,082,930
 
$
40,202
 
$
8,087
 
$
24,043
 
$
1,155,262
 
 
 
 
December 31, 2015
 
 
 
Pass
 
Special
Mention
 
Substandard
 
Impaired
 
Total
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential construction
 
$
13,784
 
$
1,157
 
$
-
 
$
-
 
$
14,941
 
Other construction/land
 
 
35,901
 
 
135
 
 
-
 
 
1,323
 
 
37,359
 
1-4 family - closed end
 
 
127,972
 
 
2,498
 
 
387
 
 
6,499
 
 
137,356
 
Equity lines
 
 
39,966
 
 
199
 
 
957
 
 
3,111
 
 
44,233
 
Multi-family residential
 
 
26,178
 
 
-
 
 
-
 
 
1,044
 
 
27,222
 
Commercial real estate - owner occupied
 
 
196,211
 
 
12,075
 
 
7,322
 
 
3,100
 
 
218,708
 
Commercial real estate - non-owner occupied
 
 
155,223
 
 
4,505
 
 
170
 
 
5,209
 
 
165,107
 
Farmland
 
 
130,285
 
 
1,563
 
 
724
 
 
610
 
 
133,182
 
Total real estate
 
 
725,520
 
 
22,132
 
 
9,560
 
 
20,896
 
 
778,108
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
 
 
46,197
 
 
40
 
 
-
 
 
-
 
 
46,237
 
Commercial and industrial
 
 
108,931
 
 
933
 
 
755
 
 
2,588
 
 
113,207
 
Mortgage Warehouse
 
 
180,355
 
 
-
 
 
-
 
 
-
 
 
180,355
 
Consumer loans
 
 
12,718
 
 
178
 
 
16
 
 
2,037
 
 
14,949
 
Total gross loans and leases
 
$
1,073,721
 
$
23,283
 
$
10,331
 
$
25,521
 
$
1,132,856
 
Aging of Loan Balances by Number of Days Past Due
Loan Portfolio Aging
(dollars in thousands, unaudited)
 
 
 
June 30, 2016
 
 
 
30-59 Days Past
Due
 
60-89 Days Past
Due
 
90 Days Or More
Past Due(1)
 
Total Past Due
 
Current
 
Total Financing
Receivables
 
Non-Accrual
Loans(2)
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential construction
 
$
-
 
$
-
 
$
-
 
$
-
 
$
16,939
 
$
16,939
 
$
-
 
Other construction/land
 
 
-
 
 
-
 
 
-
 
 
-
 
 
38,390
 
 
38,390
 
 
257
 
1-4 family - closed end
 
 
75
 
 
-
 
 
-
 
 
75
 
 
135,383
 
 
135,458
 
 
446
 
Equity lines
 
 
298
 
 
78
 
 
197
 
 
573
 
 
40,251
 
 
40,824
 
 
1,630
 
Multi-family residential
 
 
-
 
 
-
 
 
-
 
 
-
 
 
31,434
 
 
31,434
 
 
-
 
Commercial real estate - owner occupied
 
 
198
 
 
-
 
 
358
 
 
556
 
 
211,643
 
 
212,199
 
 
2,276
 
Commercial real estate - non-owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
 
174,776
 
 
174,776
 
 
235
 
Farmland
 
 
-
 
 
43
 
 
-
 
 
43
 
 
132,097
 
 
132,140
 
 
43
 
Total real estate
 
 
571
 
 
121
 
 
555
 
 
1,247
 
 
780,913
 
 
782,160
 
 
4,887
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
 
 
-
 
 
-
 
 
64
 
 
64
 
 
49,959
 
 
50,023
 
 
65
 
Commercial and industrial
 
 
32
 
 
1
 
 
112
 
 
145
 
 
111,601
 
 
111,746
 
 
529
 
Mortgage warehouse lines
 
 
-
 
 
-
 
 
-
 
 
-
 
 
197,715
 
 
197,715
 
 
-
 
Consumer
 
 
99
 
 
13
 
 
-
 
 
112
 
 
13,506
 
 
13,618
 
 
463
 
Total gross loans and leases
 
$
702
 
$
135
 
$
731
 
$
1,568
 
$
1,153,694
 
$
1,155,262
 
$
5,944
 
 
(1) As of June 30, 2016 there were no loans over 90 days past due and still acrruing.
(2) Included in total financing receivables
 
 
 
December 31, 2015
 
 
 
30-59 Days Past
Due
 
60-89 Days Past
Due
 
90 Days Or More
Past Due(1)
 
Total Past Due
 
Current
 
Total Financing
Receivables
 
Non-Accrual
Loans(2)
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 family residential construction
 
$
612
 
$
545
 
$
-
 
$
1,157
 
$
13,784
 
$
14,941
 
$
-
 
Other construction/land
 
 
18
 
 
129
 
 
63
 
 
210
 
 
37,149
 
 
37,359
 
 
457
 
1-4 family - closed end
 
 
1,065
 
 
917
 
 
566
 
 
2,548
 
 
134,808
 
 
137,356
 
 
2,298
 
Equity lines
 
 
199
 
 
247
 
 
484
 
 
930
 
 
43,303
 
 
44,233
 
 
1,770
 
Multi-family residential
 
 
-
 
 
630
 
 
-
 
 
630
 
 
26,592
 
 
27,222
 
 
630
 
Commercial real estate - owner occupied
 
 
232
 
 
129
 
 
260
 
 
621
 
 
218,087
 
 
218,708
 
 
2,325
 
Commercial real estate - non-owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
 
165,107
 
 
165,107
 
 
262
 
Farmland
 
 
-
 
 
-
 
 
-
 
 
-
 
 
133,182
 
 
133,182
 
 
610
 
Total real estate
 
 
2,126
 
 
2,597
 
 
1,373
 
 
6,096
 
 
772,012
 
 
778,108
 
 
8,352
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agricultural
 
 
-
 
 
-
 
 
-
 
 
-
 
 
46,237
 
 
46,237
 
 
-
 
Commercial and industrial
 
 
127
 
 
153
 
 
86
 
 
366
 
 
112,841
 
 
113,207
 
 
710
 
Mortgage warehouse lines
 
 
-
 
 
-
 
 
-
 
 
-
 
 
180,355
 
 
180,355
 
 
-
 
Consumer
 
 
98
 
 
9
 
 
45
 
 
152
 
 
14,797
 
 
14,949
 
 
572
 
Total gross loans and leases
 
$
2,351
 
$
2,759
 
$
1,504
 
$
6,614
 
$
1,126,242
 
$
1,132,856
 
$
9,634
 
 
(1) As of December 31, 2015 there were no loans over 90 days past due and still accruing.
(2) Included in total financing receivables
Troubled Debt Restructurings, by Type of Loan Modification
Troubled Debt Restructurings, by Type of Loan Modification
(dollars in thousands, unaudited)
 
 
 
Three months ended June 30, 2016
 
 
 
Rate
Modification
 
Term
Modification
 
Interest Only
Modification
 
Rate & Term
Modification
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other construction/land
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
1-4 family - closed-end
 
 
-
 
 
-
 
 
547
 
 
259
 
 
806
 
Equity lines
 
 
-
 
 
1,051
 
 
-
 
 
-
 
 
1,051
 
Multi-family residential
 
 
-
 
 
-
 
 
-
 
 
132
 
 
132
 
Commercial real estate - owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate loans
 
 
-
 
 
1,051
 
 
547
 
 
391
 
 
1,989
 
Commercial and industrial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer loans
 
 
-
 
 
-
 
 
-
 
 
10
 
 
10
 
 
 
$
-
 
$
1,051
 
$
547
 
$
401
 
$
1,999
 
  
 
 
Three months ended June 30, 2015
 
 
 
Rate
Modification
 
Term
Modification
 
Interest Only
Modification
 
Rate & Term
Modification
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other construction/land
 
$
-
 
$
-
 
$
-
 
$
-
 
$
-
 
1-4 family - closed-end
 
 
-
 
 
-
 
 
-
 
 
226
 
 
226
 
Equity lines
 
 
-
 
 
146
 
 
-
 
 
290
 
 
436
 
Multi-family residential
 
 
-
 
 
418
 
 
-
 
 
-
 
 
418
 
Commercial real estate - owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate loans
 
 
-
 
 
564
 
 
-
 
 
516
 
 
1,080
 
Commercial and industrial
 
 
-
 
 
25
 
 
-
 
 
-
 
 
25
 
Consumer loans
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
-
 
$
589
 
$
-
 
$
516
 
$
1,105
 
 
Troubled Debt Restructurings, by Type of Loan Modification
(dollars in thousands, unaudited)
 
 
 
Six months ended June 30, 2016
 
 
 
Rate
Modification
 
Term
Modification
 
Interest Only
Modification
 
Rate & Term
Modification
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other construction/land
 
$
-
 
$
17
 
$
-
 
$
-
 
$
17
 
1-4 family - closed-end
 
 
-
 
 
-
 
 
547
 
 
259
 
 
806
 
Equity lines
 
 
-
 
 
1,280
 
 
-
 
 
-
 
 
1,280
 
Multi-family residential
 
 
-
 
 
-
 
 
 
 
 
132
 
 
132
 
Commercial real estate - owner occupied
 
 
-
 
 
-
 
 
-
 
 
266
 
 
266
 
Total real estate loans
 
 
-
 
 
1,297
 
 
547
 
 
657
 
 
2,501
 
Commercial and industrial
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer loans
 
 
-
 
 
20
 
 
-
 
 
60
 
 
80
 
 
 
$
-
 
$
1,317
 
$
547
 
$
717
 
$
2,581
 
 
 
 
Six months ended June 30, 2015
 
 
 
Rate
Modification
 
Term
Modification
 
Interest Only
Modification
 
Rate & Term
Modification
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other construction/land
 
$
-
 
$
111
 
$
-
 
$
-
 
$
111
 
1-4 family - closed-end
 
 
-
 
 
-
 
 
-
 
 
226
 
 
226
 
Equity lines
 
 
-
 
 
351
 
 
-
 
 
290
 
 
641
 
Multi-family residential
 
 
-
 
 
418
 
 
-
 
 
-
 
 
418
 
Commercial real estate - owner occupied
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total real estate loans
 
 
-
 
 
880
 
 
-
 
 
516
 
 
1,396
 
Commercial and industrial
 
 
-
 
 
68
 
 
-
 
 
-
 
 
68
 
Consumer loans
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
$
-
 
$
948
 
$
-
 
$
516
 
$
1,464
 
   
The following tables present, by class, additional details related to loans classified as TDRs during the referenced periods, including the recorded investment in the loan both before and after modification and balances that were modified during the period:
 
Troubled Debt Restructurings
(dollars in thousands, unaudited)
 
 
 
Three months ended June 30, 2016
 
 
 
 
 
 
Pre-
Modification
 
Post-
Modification
 
 
 
 
 
 
 
 
 
Number of
Loans
 
Outstanding
Recorded
Investment
 
Outstanding
Recorded
Investment
 
Reserve
Difference(1)
 
Reserve
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Construction/Land
 
 
0
 
$
-
 
$
-
 
$
-
 
$
-
 
1-4 family - closed-end
 
 
5
 
 
806
 
 
806
 
 
75
 
 
139
 
Equity Lines
 
 
8
 
 
1,051
 
 
1,051
 
 
1
 
 
22
 
Multi-family residential
 
 
1
 
 
132
 
 
132
 
 
-
 
 
7
 
Commercial RE- owner occupied
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
Total Real Estate Loans
 
 
 
 
 
1,989
 
 
1,989
 
 
76
 
 
168
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer loans
 
 
1
 
 
10
 
 
10
 
 
-
 
 
1
 
 
 
 
 
 
$
1,999
 
$
1,999
 
$
76
 
$
169
 
 
(1) This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.
 
 
 
Three months ended June 30, 2015
 
 
 
 
 
 
Pre-
Modification
 
Post-
Modification
 
 
 
 
 
 
 
 
 
Number of
Loans
 
Outstanding
Recorded
Investment
 
Outstanding
Recorded
Investment
 
Reserve
Difference(1)
 
Reserve
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Construction/Land
 
 
0
 
$
-
 
$
-
 
$
-
 
$
-
 
1-4 family - closed-end
 
 
2
 
 
226
 
 
226
 
 
6
 
 
7
 
Equity Lines
 
 
5
 
 
436
 
 
436
 
 
142
 
 
157
 
Multi-family residential
 
 
1
 
 
418
 
 
418
 
 
-
 
 
1
 
Commercial RE- owner occupied
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
Total Real Estate Loans
 
 
 
 
 
1,080
 
 
1,080
 
 
148
 
 
165
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
 
1
 
 
25
 
 
25
 
 
-
 
 
11
 
Consumer loans
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
$
1,105
 
$
1,105
 
$
148
 
$
176
 
 
(1) This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.
 
 
 
Six months ended June 30, 2016
 
 
 
 
 
 
Pre-
Modification
 
Post-
Modification
 
 
 
 
 
 
 
 
 
Number of
Loans
 
Outstanding
Recorded
Investment
 
Outstanding
Recorded
Investment
 
Reserve
Difference(1)
 
Reserve
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Construction/Land
 
 
1
 
$
17
 
$
17
 
$
-
 
$
2
 
1-4 family - closed-end
 
 
5
 
 
806
 
 
806
 
 
75
 
 
139
 
Equity Lines
 
 
10
 
 
1,280
 
 
1,280
 
 
-
 
 
30
 
Multi-family residential
 
 
1
 
 
132
 
 
132
 
 
-
 
 
7
 
Commercial RE- owner occupied
 
 
1
 
 
266
 
 
266
 
 
-
 
 
4
 
Total Real Estate Loans
 
 
 
 
 
2,501
 
 
2,501
 
 
75
 
 
182
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
Consumer loans
 
 
3
 
 
80
 
 
80
 
 
-
 
 
6
 
 
 
 
 
 
$
2,581
 
$
2,581
 
$
75
 
$
188
 
 
(1) This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.
  
 
 
Six months ended June 30, 2015
 
 
 
 
 
 
Pre-
Modification
 
Post-
Modification
 
 
 
 
 
 
 
 
 
Number of
Loans
 
Outstanding
Recorded
Investment
 
Outstanding
Recorded
Investment
 
Reserve
Difference(1)
 
Reserve
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Construction/Land
 
 
2
 
$
111
 
$
111
 
$
4
 
$
2
 
1-4 family - closed-end
 
 
2
 
 
226
 
 
226
 
 
6
 
 
7
 
Equity Lines
 
 
7
 
 
641
 
 
641
 
 
142
 
 
218
 
Multi-family residential
 
 
1
 
 
418
 
 
418
 
 
-
 
 
1
 
Commercial RE- owner occupied
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
Total Real Estate Loans
 
 
 
 
 
1,396
 
 
1,396
 
 
152
 
 
228
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and Industrial
 
 
3
 
 
68
 
 
68
 
 
(19)
 
 
23
 
Consumer loans
 
 
0
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
$
1,464
 
$
1,464
 
$
133
 
$
251
 
 
(1) This represents the change in the ALLL reserve for these credits measured as the difference between the specific post-modification impairment reserve and the pre-modification reserve calculated under our general allowance for loan loss methodology.
Schedule of Debtor Troubled Debt Restructuring, Subsequent Periods
The carrying amount and unpaid principal balance of those PCI loans was as follows, as of the dates indicated (dollars in thousands):
 
Purchased Credit Impaired Loans:
(dollars in thousands, unaudited)
   
 
 
 
June 30, 2016
 
 
 
Unpaid Principal Balance
 
Carrying Value
 
 
 
 
 
 
 
 
 
Real estate secured
 
$
1,124
 
$
171
 
Commercial and industrial
 
 
19
 
 
-
 
Consumer
 
 
-
 
 
-
 
Total purchased credit impaired loans
 
$
1,143
 
$
171
 
 
 
 
December 31, 2015
 
 
 
Unpaid Principal Balance
 
Carrying Value
 
 
 
 
 
 
 
 
 
Real estate secured
 
$
1,158
 
$
188
 
Commercial and industrial
 
 
38
 
 
-
 
Consumer
 
 
1
 
 
-
 
Total purchased credit impaired loans
 
$
1,197
 
$
188