XML 35 R25.htm IDEA: XBRL DOCUMENT
v3.24.1.u1

Fair Value Disclosures and Reporting and Fair Value Measurements (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2024
Fair Value Disclosures [Abstract] |
Schedule of Carrying Amount and Estimated Fair Values of Financial Instruments | Carrying amounts and estimated fair values for the Company’s financial instruments are as follows, as of the dates noted: Fair Value of Financial Instruments (dollars in thousands, unaudited)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | March 31, 2024
​ | ​ | ​ | ​ | ​ | Fair Value Measurements
​ |  | Carrying Amount |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Financial assets: | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 119,244 | ​ | $ | 119,244 | ​ | $ | — | ​ | $ | — | ​ | $ | 119,244
Investment securities available-for-sale | ​ | $ | 741,789 | ​ | $ | — | ​ | $ | 687,130 | ​ | $ | 54,659 | ​ | $ | 741,789
Investment securities held-to-maturity | ​ | $ | 316,406 | ​ | $ | — | ​ | $ | 306,156 | ​ | $ | — | ​ | $ | 306,156
Loans, net | ​ | $ | 2,133,938 | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | 1,975,688 | ​ | $ | 1,981,577
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits | ​ | $ | 2,847,004 | ​ | $ | 968,997 | ​ | $ | 1,874,287 | ​ | $ | — | ​ | $ | 2,843,284
Repurchase agreements | ​ | $ | 121,851 | ​ | $ | — | ​ | $ | 121,851 | ​ | $ | — | ​ | $ | 121,851
Other borrowings | ​ | $ | 80,000 | ​ | $ | — | ​ | $ | 54,786 | ​ | $ | — | ​ | $ | 54,786
Long-term debt | ​ | $ | 49,326 | ​ | $ | — | ​ | $ | 44,189 | ​ | $ | — | ​ | $ | 44,189
Subordinated debentures | ​ | $ | 35,704 | ​ | $ | — | ​ | $ | 35,453 | ​ | $ | — | ​ | $ | 35,453
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | December 31, 2023
​ | ​ | ​ | ​ | ​ | Fair Value Measurements
​ |  | Carrying Amount |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Financial assets: | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 78,602 | ​ | $ | 78,602 | ​ | $ | — | ​ | $ | — | ​ | $ | 78,602
Investment securities available-for-sale | ​ | $ | 1,019,201 | ​ | $ | — | ​ | $ | 967,161 | ​ | $ | 52,040 | ​ | $ | 1,019,201
Investment securities held-to-maturity | ​ | $ | 320,057 | ​ | $ | — | ​ | $ | 314,924 | ​ | $ | — | ​ | $ | 314,924
Loans, net | ​ | $ | 2,066,884 | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | 1,918,654 | ​ | $ | 1,924,543
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financial liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits | ​ | $ | 2,761,223 | ​ | $ | 1,020,772 | ​ | $ | 1,738,566 | ​ | $ | — | ​ | $ | 2,759,338
Repurchase agreements | ​ | $ | 107,121 | ​ | $ | — | ​ | $ | 107,121 | ​ | $ | — | ​ | $ | 107,121
Other borrowings | ​ | $ | 360,500 | ​ | $ | — | ​ | $ | 360,500 | ​ | $ | — | ​ | $ | 360,500
Long-term debt | ​ | $ | 49,304 | ​ | $ | — | ​ | $ | 44,097 | ​ | $ | — | ​ | $ | 44,097
Subordinated debentures | ​ | $ | 35,660 | ​ | $ | — | ​ | $ | 35,423 | ​ | $ | — | ​ | $ | 35,423
Schedule of Assets Reported at Fair Value on a Recurring Basis | Assets reported at fair value on a recurring basis are summarized below: Fair Value Measurements – Recurring (dollars in thousands, unaudited)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at March 31, 2024, using | ​ | ​ | ​
​ |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total |  | Realized Gain/(Loss) (Level 3)
Securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. government agencies | ​ | $ | — | ​ | $ | 65,437 | ​ | $ | — | ​ | $ | 65,437 | ​ | $ | —
Mortgage-backed securities | ​ | ​ | — | ​ | ​ | 13,448 | ​ | ​ | — | ​ | ​ | 13,448 | ​ | ​ | —
State and political subdivisions | ​ | ​ | — | ​ | ​ | 44,675 | ​ | ​ | — | ​ | ​ | 44,675 | ​ | ​ | —
Corporate bonds | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 54,659 | ​ | ​ | 54,659 | ​ | ​ | —
Collateralized loan obligations | ​ | ​ | — | ​ | ​ | 563,570 | ​ | ​ | — | ​ | ​ | 563,570 | ​ | ​ | —
Total available-for-sale securities | ​ | $ | — | ​ | $ | 687,130 | ​ | $ | 54,659 | ​ | $ | 741,789 | ​ | $ | —
​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at December 31, 2023, using | ​ | ​ | ​
​ |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total |  | Realized Gain/(Loss) (Level 3)
Securities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. government agencies | ​ | $ | — | ​ | $ | 102,749 | ​ | $ | — | ​ | $ | 102,749 | ​ | $ | —
Mortgage-backed securities | ​ | ​ | — | ​ | ​ | 99,544 | ​ | ​ | — | ​ | ​ | 99,544 | ​ | ​ | —
State and political subdivisions | ​ | ​ | — | ​ | ​ | 194,206 | ​ | ​ | — | ​ | ​ | 194,206 | ​ | ​ | —
Corporate bonds | ​ | ​ | — | ​ | ​ | — | ​ | ​ | 52,040 | ​ | ​ | 52,040 | ​ | ​ | —
Collateralized loan obligations | ​ | ​ | — | ​ | ​ | 570,662 | ​ | ​ | — | ​ | ​ | 570,662 | ​ | ​ | —
Total available-for-sale securities | ​ | $ | — | ​ | $ | 967,161 | ​ | $ | 52,040 | ​ | $ | 1,019,201 | ​ | $ | —
​
Reconciliation of All Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3) | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Fair Value Measurements - Level 3 Recurring | ​ | ​ | ​ | ​ | ​ | ​
(dollars in thousands, unaudited) | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Corporate Bonds
​ | ​ | 2024 | ​ | 2023
Balance of recurring Level 3 assets at January 1, | ​ | $ | 52,040 | ​ | $ | 57,435
Total gains or losses for the period: | ​ | ​ | ​ | ​ | ​ | ​
Included in other comprehensive income | ​ | ​ | 2,619 | ​ | ​ | (5,436)
Balance of recurring Level 3 assets at March 31, | ​ | $ | 54,659 | ​ | $ | 51,999
​
Schedule of Assets Reported at Fair Value on a Nonrecurring Basis | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at March 31, 2024, using
​ |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Individually evaluated collateral dependent loans | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Real estate: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential real estate | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
Commercial real estate | ​ | ​ | — | ​ | ​ | 5,889 | ​ | ​ | — | ​ | ​ | 5,889
Other construction/land | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Farmland | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total real estate | ​ | ​ | — | ​ | ​ | 5,889 | ​ | ​ | — | ​ | ​ | 5,889
Other commercial | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Consumer loans | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total collateral dependent loans | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | — | ​ | $ | 5,889
Foreclosed assets | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
Total assets measured on a nonrecurring basis | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | — | ​ | $ | 5,889
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements at December 31, 2023, using
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total
Individually evaluated collateral dependent loans | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Real estate: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Residential real estate | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
Commercial real estate | ​ | ​ | — | ​ | ​ | 5,889 | ​ | ​ | — | ​ | ​ | 5,889
Other construction/land | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Farmland | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total real estate | ​ | ​ | — | ​ | ​ | 5,889 | ​ | ​ | — | ​ | ​ | 5,889
Other commercial | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Consumer loans | ​ | ​ | — | ​ | ​ | — | ​ | ​ | — | ​ | ​ | —
Total collateral dependent loans | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | — | ​ | $ | 5,889
Foreclosed assets | ​ | $ | — | ​ | $ | — | ​ | $ | — | ​ | $ | —
Total assets measured on a nonrecurring basis | ​ | $ | — | ​ | $ | 5,889 | ​ | $ | — | ​ | $ | 5,889

X
- Definition Tabular disclosure of assets and liabilities by class, including financial instruments measured at fair value that are classified in shareholders' equity, if any, that are measured at fair value on a nonrecurring basis in periods after initial recognition (for example, impaired assets). Disclosures may include, but are not limited to: (a) the fair value measurements recorded and the reasons for the measurements and (b) the level within the fair value hierarchy in which the fair value measurements are categorized in their entirety (levels 1, 2, 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnNonrecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of assets, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration