XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments (Tables)
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of amortized cost, estimated fair value, and allowance for credit losses of available-for-sale and held-to-maturity investment securities

The amortized cost, estimated fair value, and allowance for credit losses of available-for-sale and held-to-maturity investment securities are as follows:

Amortized Cost and Estimated Fair Value

(dollars in thousands, unaudited)

March 31, 2024

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

Allowance for Credit Losses

    

Estimated Fair
Value

Available-for-sale

U.S. government agencies

$

65,579

$

7

$

(149)

$

$

65,437

Mortgage-backed securities

14,181

18

(751)

13,448

State and political subdivisions

51,060

81

(6,466)

44,675

Corporate bonds

65,303

(10,644)

54,659

Collateralized loan obligations

563,099

1,478

(1,007)

563,570

Total available-for-sale securities

$

759,222

$

1,584

$

(19,017)

$

$

741,789

Amortized
Cost

    

Gross
Unrecognized
Gains

    

Gross
Unrecognized
Losses

Estimated Fair
Value

    

Allowance for Credit Losses

Held-to-maturity

U.S. government agencies

$

5,033

$

$

(652)

$

4,381

$

Mortgage-backed securities

139,225

(12,585)

126,640

State and political subdivisions

172,164

2,971

175,135

(16)

Total held-to-maturity securities

$

316,422

$

2,971

$

(13,237)

$

306,156

$

(16)

December 31, 2023

    

Amortized
Cost

    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

Allowance for Credit Losses

    

Estimated Fair
Value

Available-for-sale

U.S. government agencies

$

102,823

$

23

$

(97)

$

$

102,749

Mortgage-backed securities

100,745

21

(1,222)

99,544

State and political subdivisions

200,057

572

(6,423)

194,206

Corporate bonds

65,273

(13,233)

52,040

Collateralized loan obligations

573,027

1,113

(3,478)

570,662

Total available-for-sale securities

$

1,041,925

$

1,729

$

(24,453)

$

$

1,019,201

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Estimated Fair
Value

Allowance for Credit Losses

Held-to-maturity

U.S. government agencies

$

5,522

$

$

(617)

$

4,905

$

Mortgage-backed securities

142,295

(10,441)

131,854

State and political subdivisions

172,256

5,909

178,165

(16)

Total held-to-maturity securities

$

320,073

$

5,909

$

(11,058)

$

314,924

$

(16)

Schedule of amortized cost of held-to-maturity municipal bonds aggregated by NRSRO credit rating

Held-To-Maturity by Credit Rating

(dollars in thousands, unaudited)

    

Held-To-Maturity

March 31, 2024

December 31, 2023

State and political subdivisions

AAA/Aaa

$

57,781

$

57,792

AA/Aa

112,901

112,978

A/A2

540

542

Not rated

942

944

Total

$

172,164

$

172,256

Information Pertaining to Investment Securities Aggregated by Investment Category and Length of Time that Individual Securities in a Continuous Loss Position

The following table summarizes available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position, including the number of available-for-sale debt securities in an unrealized loss position, as of the dates indicated below.

Investment Portfolio - Unrealized Losses

(dollars in thousands, unaudited)

March 31, 2024

Less than twelve months

Twelve months or more

Total

Number of Securities

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale

U.S. government agencies

14

$

(62)

$

25,523

$

(87)

$

27,913

$

(149)

$

53,436

Mortgage-backed securities

39

(751)

9,578

(751)

9,578

State and political subdivisions

48

(1)

201

(6,465)

35,646

(6,466)

35,847

Corporate bonds

51

(10,644)

54,659

(10,644)

54,659

Collateralized loan obligations

29

(378)

133,658

(629)

126,235

(1,007)

259,893

Total available-for-sale

181

$

(441)

$

159,382

$

(18,576)

$

254,031

$

(19,017)

$

413,413

December 31, 2023

Less than twelve months

Twelve months or more

Total

Number of Securities

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

    

Gross
Unrealized
Losses

    

Fair Value

Available-for-sale

U.S. government agencies

14

$

(97)

$

46,823

$

$

3,929

$

(97)

$

50,752

Mortgage-backed securities

321

20

(1,222)

94,505

(1,222)

94,525

State and political subdivisions

201

(33)

6,950

(6,390)

125,283

(6,423)

132,233

Corporate bonds

51

(118)

2,316

(13,115)

49,724

(13,233)

52,040

Collateralized loan obligations

47

(3,478)

393,258

(3,478)

393,258

Total available-for-sale

634

$

(248)

$

56,109

$

(24,205)

$

666,699

$

(24,453)

$

722,808

Schedule of gross realized gains and losses as well as gross proceeds from the sales of securities

The table below summarizes the Company’s gross realized gains and losses as well as gross proceeds from the sales of securities, for the periods indicated:

Investment Portfolio - Realized Gains/(Losses)

(dollars in thousands, unaudited)

Three months ended March 31,

    

2024

    

2023

Proceeds from sales, calls and maturities of securities available for sale

$

266,900

$

36,213

Gross gains on sales, calls and maturities of securities available for sale

54

45

Gross losses on sales, calls and maturities of securities available for sale

(17,371)

Net (loss) gain on sale of securities available for sale

$

(17,317)

$

45

Schedule of amortized cost and estimated fair value of investment securities available-for-sale and held-to-maturity grouped by the remaining time to contractual maturity dates

March 31, 2024

Available-for-Sale

Held-to-Maturity

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Maturing within one year

$

2,200

$

2,202

$

145

$

145

Maturing after one year through five years

22,034

21,914

2,401

2,358

Maturing after five years through ten years

102,687

92,029

19,362

17,771

Maturing after ten years

55,021

48,626

155,289

159,242

Securities not due at a single maturity date:

Mortgage-backed securities

14,181

13,448

139,225

126,640

Collateralized loan obligations

563,099

563,570

Total

$

759,222

$

741,789

$

316,422

$

306,156

December 31, 2023

Available-for-Sale

Held-to-Maturity

    

Amortized Cost

    

Fair Value

    

Amortized Cost

    

Fair Value

Maturing within one year

$

583

$

582

    

$

145

$

145

Maturing after one year through five years

40,187

39,916

2,413

2,384

Maturing after five years through ten years

156,541

143,516

19,895

18,350

Maturing after ten years

170,842

164,981

155,325

162,191

Securities not due at a single maturity date:

Mortgage-backed securities

100,745

99,544

142,295

131,854

Collateralized loan obligations

573,027

570,662

Total

$

1,041,925

$

1,019,201

$

320,073

$

314,924

Summary of Amortized Cost and Fair Values of General Obligation and Revenue Bonds

The following table summarizes the amortized cost and fair values of general obligation and revenue bonds in the Company’s investment securities portfolio at the indicated dates, identifying the state in which the issuing municipality or agency operates for our largest geographic concentrations:

Revenue and General Obligation Bonds by Location

(dollars in thousands, unaudited)

March 31, 2024

December 31, 2023

Amortized

Fair Market

Amortized

Fair Market

General obligation bonds

    

Cost

    

Value

    

Cost

    

Value

State of issuance

Texas

$

83,196

$

82,208

$

146,215

$

146,589

California

51,523

49,174

63,316

61,048

Other (20 & 26 states, respectively)

63,033

63,238

115,148

117,006

Total general obligation bonds

197,752

194,620

324,679

324,643

Revenue bonds

State of issuance

Texas

5,438

5,393

8,850

8,899

California

3,571

3,496

3,794

3,735

Other (20 & 15 states, respectively)

16,463

16,301

34,990

35,094

Total revenue bonds

25,472

25,190

47,634

47,728

Total obligations of states and political subdivisions

$

223,224

$

219,810

$

372,313

$

372,371

The revenue bonds in the Company’s investment securities portfolios were issued by government municipalities and agencies to fund public services such as utilities (water, sewer, and power), educational facilities, and general public and

economic improvements. The primary sources of revenue for these bonds are delineated in the table below, which shows the amortized cost and fair market values for the largest revenue concentrations as of the indicated dates.

Revenue Bonds by Type

(dollars in thousands, unaudited)

March 31, 2024

December 31, 2023

Amortized

Fair Market

Amortized

Fair Market

Revenue bonds

    

Cost

    

Value

    

Cost

    

Value

Revenue source:

Water

$

9,211

$

9,064

$

19,113

$

19,158

Lease

3,932

4,210

6,323

6,380

Sewer

3,607

3,760

6,070

6,312

Sales tax revenue

1,690

1,630

4,349

4,010

Local or GTD housing

1,032

852

Other (9 and 10 sources, respectively)

6,000

5,674

11,779

11,868

Total revenue bonds

$

25,472

$

25,190

$

47,634

$

47,728