XML 22 R54.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Subsequent Events (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2014
Subsequent Events [Abstract] |
Schedule of Proforma Information | First Citizens Banc Corp and TCNB Financial Corp Pro Forma Selected Balance Sheet Items (unaudited)
|  | 2014 |  |  | 2013 |
ASSETS |  |  |  |  |  |  |  |
Cash and due from financial institutions |  | $ | 22,898 |  |  | $ | 27,481 |
Securities available for sale |  |  | 205,819 |  |  |  | 208,082 |
Loans, net of allowance |  |  | 978,802 |  |  |  | 921,597 |
Premises and equipment, net |  |  | 16,285 |  |  |  | 18,317 |
LIABILITIES |  |  |  |  |  |  |  |
Total deposits |  |  | 1,059,286 |  |  |  | 1,032,755 |
Federal Home Loan Bank advances |  |  | 62,589 |  |  |  | 37,726 |
Securities sold under agreements to repurchase |  |  | 21,613 |  |  |  | 20,053 |
Subordinated debentures |  |  | 29,427 |  |  |  | 29,427 |
SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Total shareholders’ equity |  |  | 114,548 |  |  |  | 126,294 |
First Citizens Banc Corp and TCNB Financial Corp Pro Forma Condensed Income Statement (unaudited)
|  | 2014 |  |  | 2013 |
Total interest and dividend income |  |  | 50,597 |  |  |  | 49,668 |
Total interest expense |  |  | 4,440 |  |  |  | 5,280 |
Net interest income |  |  | 46,157 |  |  |  | 44,388 |
Provision for loan losses |  |  | 1,535 |  |  |  | 1,180 |
Net interest income after provision for loan losses |  |  | 44,622 |  |  |  | 43,208 |
Total noninterest income |  |  | 14,316 |  |  |  | 12,506 |
Total noninterest expense |  |  | 45,220 |  |  |  | 46,833 |
Income before income taxes |  |  | 13,718 |  |  |  | 8,881 |
Income taxes |  |  | 3,483 |  |  |  | 1,710 |
Net income |  |  | 10,235 |  |  |  | 7,171 |
Preferred stock dividends and discount accretion |  |  | 1,873 |  |  |  | 1,159 |
Net income available to common shareholders |  | $ | 8,362 |  |  | $ | 6,012 |
Earnings per common share, basic |  | $ | 1.08 |  |  | $ | 0.78 |
Earnings per common share, diluted |  | $ | 0.91 |  |  | $ | 0.77 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_SubsequentEventsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration