XML 87 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurement

NOTE 16—FAIR VALUE MEASUREMENT

U.S. generally accepted accounting principles establish a hierarchal disclosure framework associated with the level of observable pricing utilized in measuring assets and liabilities at fair value. The three broad levels defined by the hierarchy are as follows: Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair values of these equity securities available for sale are determined by using market data inputs for similar securities that are observable. (Level 2 inputs).

 

Fair value swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs as of the valuation date and classified Level 2.

Impaired loans: The fair values of impaired loans are determined using the fair values of collateral for collateral dependent loans, or discounted cash flows. The Company uses independent appraisals, discounted cash flow models and other available data to estimate the fair value of collateral (Level 3 inputs).

Other real estate owned: The fair value of other real estate owned is determined using the fair value of collateral. The Company uses appraisals and other available data to estimate the fair value of collateral (Level 3 inputs). The appraised values are discounted to represent an estimated value in a distressed sale. Additionally, estimated costs to sell the property are used to further adjust the value.

Assets measured at fair value are summarized below.

 

Fair Value Measurements at December 31, 2014 Using:  
     (Level 1)      (Level 2)      (Level 3)  

Assets measured at fair value on a recurring basis:

        

U.S. Treasury securities and obligations of U.S. Government agencies

   $ —         $ 42,902       $ —     

Obligations of states and political subdivisions

     —           88,021         —     

Mortgage-backed securities in government sponsored entities

     —           66,442         —     

Equity securities in financial institutions

     —           540         —     

Fair value swap asset

     —           1,721         —     

Fair value swap liability

     —           1,721         —     

Assets measured at fair value on a nonrecurring basis:

        

Impaired Loans

   $ —         $ —         $ 10,126   

Other Real Estate Owned

     —           —           560   

 

Fair Value Measurements at December 31, 2013 Using:  
     (Level 1)      (Level 2)      (Level 3)  

Assets measured at fair value on a recurring basis:

        

U.S. Treasury securities and obligations of U.S. Government agencies

   $ —         $ 51,560       $ —     

Obligations of states and political subdivisions

     —           80,625         —     

Mortgage-backed securities in government sponsored entities

     —           66,979         —     

Equity securities in financial institutions

     —           449         —     

Fair value of swap asset

     —           286         —     

Fair value of swap liability

     —           286         —     

Assets measured at fair value on a nonrecurring basis:

        

Impaired Loans

   $ —         $ —         $ 15,548   

Other Real Estate Owned

     —           —           173   

The following tables presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2014 and 2013.

 

     Quantitative Information about Level 3 Fair Value Measurements
December 31, 2014    Fair
Value
     Valuation Technique    Unobservable Input    Range

Impaired loans

   $ 10,126       Appraisal of collateral    Appraisal adjustments    10% -30%
         Liquidation expense    0% - 10%
         Holding period    0 -30 months
      Discounted cash flows    Discount rates    3.8% - 8.0%

Other real estate owned

   $ 560       Appraisal of collateral    Appraisal adjustments    10% - 30%
         Liquidation expense    0% - 10%

 

     Quantitative Information about Level 3 Fair Value Measurements
December 31, 2013    Fair
Value
     Valuation Technique    Unobservable Input    Range

Impaired loans

   $ 15,548       Appraisal of collateral    Appraisal adjustments    10% - 30%
         Liquidation expense    0% - 10%
         Holding period    0 - 30 months
      Discounted cash flows    Discount rates    2% - 8.5%

Other real estate owned

   $ 173       Appraisal of collateral    Appraisal adjustments    10% - 30%
         Liquidation expense    0% - 10%

 

The carrying amount and fair value of financial instruments were as follows.

 

December 31, 2014    Carrying
Amount
     Total Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and due from financial institutions

   $ 29,858       $ 29,858       $ 29,858       $ —         $ —     

Securities available for sale

     197,905         197,905         —           197,905         —     

Loans, held for sale

     2,410         2,410         2,410         —           —     

Loans, net of allowance for loan losses

     900,589         908,118         —           —           908,118   

Other securities

     12,586         12,586         12,586         —           —     

Bank owned life insurance

     19,637         19,637         19,637         —           —     

Accrued interest receivable

     3,852         3,852         3,852         —           —     

Swap asset

     1,721         1,721         —           1,721         —     

Financial Liabilities:

              

Nonmaturing deposits

     748,948         748,948         748,948         —           —     

Time deposits

     219,970         221,263         —           —           221,263   

Federal Home Loan Bank advances

     65,200         65,399         —           —           65,399   

Securities sold under agreement to repurchase

     21,613         21,613         21,613         —           —     

Subordinated debentures

     29,427         24,688         —           —           24,688   

Accrued interest payable

     126         126         126         —           —     

Swap liability

     1,721         1,721         —           1,721         —     

 

December 31, 2013    Carrying
Amount
     Total Fair
Value
     Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and due from financial institutions

   $ 34,186       $ 34,186       $ 34,186       $ —         $ —     

Securities available for sale

     199,613         199,613         —           199,613         —     

Loans, held for sale

     438         438         438         —           —     

Loans, net of allowance for loan losses

     844,713         861,252         —           —           861,252   

Other securities

     15,424         15,424         15,424         —           —     

Bank owned life insurance

     19,145         19,145         19,145         —           —     

Accrued interest receivable

     3,881         3,881         3,881         —           —     

Fair value swap asset

     286         286         —           286         —     

Financial Liabilities:

              

Nonmaturing deposits

     706,126         706,126         706,126         —           —     

Time deposits

     236,349         237,837         —           —           237,837   

Federal Home Loan Bank advances

     37,726         38,767         —           —           38,767   

Securities sold under agreement to repurchase

     20,053         20,053         20,053         —           —     

Subordinated debentures

     29,427         20,605         —           —           20,605   

Accrued interest payable

     156         156         156         —           —     

Fair value swap liability

     286         286         —           286         —     

The estimated fair value approximates carrying amount for all items except those described below. Estimated fair value for securities is based on quoted market values for the individual securities or for equivalent securities. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the cash flow analysis or underlying collateral values. Fair value of debt is based on current rates for similar financing. The fair value of off-balance-sheet items is based on the current fees or cost that would be charged to enter into or terminate such arrangements and are considered nominal.

For certain homogeneous categories of loans, such as some residential mortgages, credit card receivables, and other consumer loans, fair value is estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.