XML 72 R52.htm IDEA: XBRL DOCUMENT
v3.3.1.900

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
|  | 2015 |  |  | 2014 |
Condensed Balance Sheets |  |  |  |  |  |  |  |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 7,493 |  |  | $ | 13,663 |
Securities available for sale |  |  | 587 |  |  |  | 540 |
Investment in bank subsidiary |  |  | 133,959 |  |  |  | 117,364 |
Investment in nonbank subsidiaries |  |  | 12,615 |  |  |  | 12,605 |
Other assets |  |  | 2,204 |  |  |  | 3,003 |
Total assets |  | $ | 156,858 |  |  | $ | 147,175 |
Liabilities: |  |  |  |  |  |  |  |
Deferred income taxes and other liabilities |  | $ | 2,258 |  |  | $ | 1,839 |
Subordinated debentures |  |  | 29,427 |  |  |  | 29,427 |
Total liabilities |  |  | 31,685 |  |  |  | 31,266 |
Shareholders’ Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | 22,273 |  |  |  | 23,132 |
Common stock |  |  | 115,330 |  |  |  | 114,365 |
Accumulated earnings (deficit) |  |  | 5,300 |  |  |  | (4,306 | )
Treasury Stock |  |  | (17,235 | ) |  |  | (17,235 | )
Accumulated other comprehensive loss |  |  | (495 | ) |  |  | (47 | )
Total shareholders’ equity |  |  | 125,173 |  |  |  | 115,909 |
Total liabilities and shareholders’ equity |  | $ | 156,858 |  |  | $ | 147,175 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Condensed Statements of Operations |  |  |  |  |  |  |  |  |  |  |  |
Dividends from bank subsidiaries |  | $ | 14,226 |  |  | $ | 7,339 |  |  | $ | 7,888 |
Interest expense |  |  | (760 | ) |  |  | (777 | ) |  |  | (740 | )
Pension expense |  |  | (388 | ) |  |  | (397 | ) |  |  | (4,072 | )
Other expense, net |  |  | (1,755 | ) |  |  | (1,150 | ) |  |  | (952 | )
Income before equity in undistributed net earnings of subsidiaries |  |  | 11,323 |  |  |  | 5,015 |  |  |  | 2,124 |
Income tax benefit |  |  | 959 |  |  |  | 763 |  |  |  | 1,960 |
Equity in undistributed net earnings of subsidiaries |  |  | 463 |  |  |  | 3,750 |  |  |  | 2,095 |
Net income |  | $ | 12,745 |  |  | $ | 9,528 |  |  | $ | 6,179 |
Comprehensive income |  | $ | 12,297 |  |  | $ | 13,728 |  |  | $ | 3,579 |
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
|  | 2015 |  |  | 2014 |  |  | 2013 |
Condensed Statements of Cash Flows |  |  |  |  |  |  |  |  |  |  |  |
Operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 12,745 |  |  | $ | 9,528 |  |  | $ | 6,179 |
Adjustment to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | 1,324 |  |  |  | 1,508 |  |  |  | (1,620 | )
Equity in undistributed net earnings of subsidiaries |  |  | (463 | ) |  |  | (3,750 | ) |  |  | (2,095 | )
Net cash from operating activities |  |  | 13,606 |  |  |  | 7,286 |  |  |  | 2,464 |
Investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | (16,637 | ) |  |  | — |  |  |  | — |
Net cash used for investing activities |  |  | (16,637 | ) |  |  | — |  |  |  | — |
Financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Payment to repurchase preferred stock |  |  | — |  |  |  | (22,857 | ) |  |  | — |
Proceeds from issuance of preferred stock |  |  | — |  |  |  | — |  |  |  | 23,132 |
Cash dividends paid |  |  | (3,139 | ) |  |  | (3,338 | ) |  |  | (2,315 | )
Net cash (used for) from financing activities |  |  | (3,139 | ) |  |  | (26,195 | ) |  |  | 20,817 |
Net change in cash and cash equivalents |  |  | (6,170 | ) |  |  | (18,909 | ) |  |  | 23,281 |
Cash and cash equivalents at beginning of year |  |  | 13,663 |  |  |  | 32,572 |  |  |  | 9,291 |
Cash and cash equivalents at end of year |  | $ | 7,493 |  |  | $ | 13,663 |  |  | $ | 32,572 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration