XML 73 R52.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
Condensed Balance Sheets |  | 2016 |  |  | 2015 |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 4,747 |  |  | $ | 7,493 |
Securities available for sale |  |  | 778 |  |  |  | 587 |
Investment in bank subsidiary |  |  | 149,965 |  |  |  | 133,959 |
Investment in nonbank subsidiaries |  |  | 12,635 |  |  |  | 12,615 |
Other assets |  |  | 1,226 |  |  |  | 2,204 |
Total assets |  | $ | 169,351 |  |  | $ | 156,858 |
Liabilities: |  |  |  |  |  |  |  |
Deferred income taxes and other liabilities |  | $ | 2,308 |  |  | $ | 2,258 |
Subordinated debentures |  |  | 29,427 |  |  |  | 29,427 |
Total liabilities |  |  | 31,735 |  |  |  | 31,685 |
Shareholders’ Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | 18,950 |  |  |  | 22,273 |
Common stock |  |  | 118,975 |  |  |  | 115,330 |
Accumulated earnings |  |  | 19,263 |  |  |  | 5,300 |
Treasury Stock |  |  | (17,235 | ) |  |  | (17,235 | )
Accumulated other comprehensive loss |  |  | (2,337 | ) |  |  | (495 | )
Total shareholders’ equity |  |  | 137,616 |  |  |  | 125,173 |
Total liabilities and shareholders’ equity |  | $ | 169,351 |  |  | $ | 156,858 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
Condensed Statements of Operations |  | 2016 |  |  | 2015 |  |  | 2014 |
Dividends from bank subsidiaries |  | $ | — |  |  | $ | 14,226 |  |  | $ | 7,339 |
Interest expense |  |  | (884 | ) |  |  | (760 | ) |  |  | (777 | )
Pension expense |  |  | (184 | ) |  |  | (388 | ) |  |  | (397 | )
Other expense, net |  |  | (920 | ) |  |  | (1,755 | ) |  |  | (1,150 | )
Income (loss) before equity in undistributed net earnings of subsidiaries |  |  | (1,988 | ) |  |  | 11,323 |  |  |  | 5,015 |
Income tax benefit |  |  | 676 |  |  |  | 959 |  |  |  | 763 |
Equity in undistributed net earnings of subsidiaries |  |  | 18,529 |  |  |  | 463 |  |  |  | 3,750 |
Net income |  | $ | 17,217 |  |  | $ | 12,745 |  |  | $ | 9,528 |
Comprehensive income |  | $ | 15,375 |  |  | $ | 12,297 |  |  | $ | 13,728 |
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
Condensed Statements of Cash Flows |  | 2016 |  |  | 2015 |  |  | 2014 |
Operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 17,217 |  |  | $ | 12,745 |  |  | $ | 9,528 |
Adjustment to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | 1,821 |  |  |  | 1,324 |  |  |  | 1,508 |
Equity in undistributed net earnings of subsidiaries |  |  | (18,529 | ) |  |  | (463 | ) |  |  | (3,750 | )
Net cash from operating activities |  |  | 509 |  |  |  | 13,606 |  |  |  | 7,286 |
Investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | — |  |  |  | (16,637 | ) |  |  | — |
Net cash used for investing activities |  |  | — |  |  |  | (16,637 | ) |  |  | — |
Financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid on fractional shares on preferred stock conversion to common stock |  |  | (1 | ) |  |  | — |  |  |  | — |
Payment to repurchase preferred stock |  |  | — |  |  |  | — |  |  |  | (22,857 | )
Cash dividends paid |  |  | (3,254 | ) |  |  | (3,139 | ) |  |  | (3,338 | )
Net cash used for financing activities |  |  | (3,255 | ) |  |  | (3,139 | ) |  |  | (26,195 | )
Net change in cash and cash equivalents |  |  | (2,746 | ) |  |  | (6,170 | ) |  |  | (18,909 | )
Cash and cash equivalents at beginning of year |  |  | 7,493 |  |  |  | 13,663 |  |  |  | 32,572 |
Cash and cash equivalents at end of year |  | $ | 4,747 |  |  | $ | 7,493 |  |  | $ | 13,663 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration