XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The balance of goodwill was $27,095 at March 31, 2017 and December 31, 2016. Management performs an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2016 and concluded that the Company’s goodwill was not impaired at December 31, 2016.

There was no change in the carrying amount of goodwill for the periods ended March 31, 2017 and 2016.

Acquired intangible assets, other than goodwill, as of March 31, 2017 and March 31, 2016 were as follows:

 

     2017      2016  
     Gross             Net      Gross             Net  
     Carrying      Accumulated      Carrying      Carrying      Accumulated      Carrying  
     Amount      Amortization      Amount      Amount      Amortization      Amount  

Amortized intangible assets(1):

                 

MSRs

   $ 938      $ 261      $ 677      $ 781      $ 177      $ 604  

Core deposit intangibles

     7,274        6,319        955        7,274        5,636        1,638  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 8,212      $ 6,580      $ 1,632      $ 8,055      $ 5,813      $ 2,242  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excludes fully amortized intangible assets

Aggregate core deposit intangible amortization expense was $167 and $183 for the three-months ended March 31, 2017 and 2016, respectively.

Aggregate mortgage servicing rights amortization was $11 and $15 for the three-months ended March 31, 2017 and 2016, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

            Core deposit         
     MSRs      intangibles      Total  

2017

   $ 28      $ 420      $ 448  

2018

     38        111        149  

2019

     38        88        126  

2020

     38        71        109  

2021

     38        68        106  

Thereafter

     497        197        694  
  

 

 

    

 

 

    

 

 

 
   $ 677      $ 955      $ 1,632