XML 26 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The balance of goodwill was $27,095 at June 30, 2017 and December 31, 2016. Management performs an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2016 and concluded that the Company’s goodwill was not impaired at December 31, 2016.

There was no change in the carrying amount of goodwill for the periods ended June 30, 2017 and 2016.

Acquired intangible assets, other than goodwill, as of June 30, 2017 and June 30, 2016 were as follows:

 

     2017      2016  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 

Amortized intangible assets(1):

                 

MSRs

   $ 975      $ 279      $ 696      $ 819      $ 195      $ 624  

Core deposit intangibles

     7,274        6,476        798        7,274        5,807        1,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 8,249      $ 6,755      $ 1,494      $ 8,093      $ 6,002      $ 2,091  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excludes fully amortized intangible assets

Aggregate core deposit intangible amortization expense was $325 and $355 for the six-months ended June 30, 2017 and 2016, respectively.

Aggregate mortgage servicing rights amortization was $28 and $15 for the six-months ended June 30, 2017 and 2016, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

     MSRs      Core deposit
intangibles
     Total  

2017

   $ 19      $ 262      $ 281  

2018

     39        111        150  

2019

     39        88        127  

2020

     39        72        111  

2021

     38        68        106  

Thereafter

     522        197        719  
  

 

 

    

 

 

    

 

 

 
   $ 696      $ 798      $ 1,494