XML 40 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of June 30, 2017 and June 30, 2016 were as follows:

 

     2017      2016  
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
     Gross
Carrying
Amount
     Accumulated
Amortization
     Net
Carrying
Amount
 

Amortized intangible assets(1):

                 

MSRs

   $ 975      $ 279      $ 696      $ 819      $ 195      $ 624  

Core deposit intangibles

     7,274        6,476        798        7,274        5,807        1,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total amortized intangible assets

   $ 8,249      $ 6,755      $ 1,494      $ 8,093      $ 6,002      $ 2,091  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Excludes fully amortized intangible assets
Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

     MSRs      Core deposit
intangibles
     Total  

2017

   $ 19      $ 262      $ 281  

2018

     39        111        150  

2019

     39        88        127  

2020

     39        72        111  

2021

     38        68        106  

Thereafter

     522        197        719  
  

 

 

    

 

 

    

 

 

 
   $ 696      $ 798      $ 1,494