XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value

Assets measured at fair value are summarized below.

 

 

 

Fair Value Measurements at September 30, 2017 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government

   agencies

 

$

 

 

$

31,063

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

113,615

 

 

 

 

Mortgage-backed securities in government sponsored entities

 

 

 

 

 

83,923

 

 

 

 

Equity securities in financial institutions

 

 

 

 

 

818

 

 

 

 

Swap asset

 

 

 

 

 

1,706

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

1,706

 

 

 

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

1,639

 

Other real estate owned

 

 

 

 

 

 

 

 

27

 

 

 

 

Fair Value Measurements at December 31, 2016 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S. Government

   agencies

 

$

 

 

$

37,446

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

94,998

 

 

 

 

Mortgage-backed securities in government sponsored entities

 

 

 

 

 

62,642

 

 

 

 

Equity securities in financial institutions

 

 

 

 

 

778

 

 

 

 

Swap asset

 

 

 

 

 

1,839

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

1,839

 

 

 

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

 

$

 

 

$

952

 

Other real estate owned

 

 

 

 

 

 

 

 

37

 

 

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at September 30, 2017.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

September 30, 2017

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Impaired loans

 

$

1,639

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 48%

 

 

34%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

 

4%

 

 

 

 

 

 

 

 

 

Holding period

 

0 - 30 months

 

20 months

 

Other real estate owned

 

$

27

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 30%

 

 

10%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

 

10%

 

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2016.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2016

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted

Average

 

Impaired loans

 

$

952

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 67%

 

 

64%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

 

4%

 

 

 

 

 

 

 

 

 

Holding period

 

0 - 30 months

 

19 months

 

Other real estate owned

 

$

37

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10% - 30%

 

 

10%

 

 

 

 

 

 

 

 

 

Liquidation expense

 

0% - 10%

 

 

10%

 

 

Carrying Amount and Fair Value of Financial Instruments

The carrying amount and fair values of financial instruments are as follows:

 

September 30, 2017

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

33,394

 

 

$

33,394

 

 

$

33,394

 

 

$

 

 

$

 

Securities available for sale

 

 

229,419

 

 

 

229,419

 

 

 

 

 

 

229,419

 

 

 

 

Other securities

 

 

14,247

 

 

 

14,247

 

 

 

14,247

 

 

 

 

 

 

 

Loans, held for sale

 

 

4,662

 

 

 

4,662

 

 

 

4,662

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

1,129,046

 

 

 

1,130,083

 

 

 

 

 

 

 

 

 

1,130,083

 

Bank owned life insurance

 

 

24,981

 

 

 

24,981

 

 

 

24,981

 

 

 

 

 

 

 

Accrued interest receivable

 

 

4,999

 

 

 

4,999

 

 

 

4,999

 

 

 

 

 

 

 

Swap asset

 

 

1,706

 

 

 

1,706

 

 

 

 

 

 

1,706

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

947,262

 

 

 

947,262

 

 

 

947,262

 

 

 

 

 

 

 

Time deposits

 

 

254,027

 

 

 

254,017

 

 

 

 

 

 

 

 

 

254,017

 

Short-term FHLB advances

 

 

41,750

 

 

 

41,722

 

 

 

41,722

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

15,000

 

 

 

14,966

 

 

 

 

 

 

 

 

 

14,966

 

Securities sold under agreement to repurchase

 

 

15,148

 

 

 

15,148

 

 

 

15,148

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

29,470

 

 

 

 

 

 

 

 

 

29,470

 

Accrued interest payable

 

 

244

 

 

 

244

 

 

 

244

 

 

 

 

 

 

 

Swap liability

 

 

1,706

 

 

 

1,706

 

 

 

 

 

 

1,706

 

 

 

 

 

December 31, 2016

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

36,695

 

 

$

36,695

 

 

$

36,695

 

 

$

 

 

$

 

Securities available for sale

 

 

195,864

 

 

 

195,864

 

 

 

 

 

 

195,864

 

 

 

 

Loans, held for sale

 

 

2,268

 

 

 

2,268

 

 

 

2,268

 

 

 

 

 

 

 

Loans, net of allowance for loan losses

 

 

1,042,201

 

 

 

1,047,329

 

 

 

 

 

 

 

 

 

1,047,329

 

Other securities

 

 

14,055

 

 

 

14,055

 

 

 

14,055

 

 

 

 

 

 

 

Bank owned life insurance

 

 

24,552

 

 

 

24,552

 

 

 

24,552

 

 

 

 

 

 

 

Accrued interest receivable

 

 

3,854

 

 

 

3,854

 

 

 

3,854

 

 

 

 

 

 

 

Swap asset

 

 

1,839

 

 

 

1,839

 

 

 

 

 

 

1,839

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

913,677

 

 

 

913,677

 

 

 

913,677

 

 

 

 

 

 

 

Time deposits

 

 

207,426

 

 

 

207,784

 

 

 

 

 

 

 

 

 

207,784

 

Short-term FHLB advances

 

 

31,000

 

 

 

31,007

 

 

 

31,007

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

17,500

 

 

 

17,553

 

 

 

 

 

 

 

 

 

17,553

 

Securities sold under agreement to repurchase

 

 

28,925

 

 

 

28,925

 

 

 

28,925

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

27,414

 

 

 

 

 

 

 

 

 

27,414

 

Accrued interest payable

 

 

181

 

 

 

181

 

 

 

181

 

 

 

 

 

 

 

Swap liability

 

 

1,839

 

 

 

1,839

 

 

 

 

 

 

1,839