XML 74 R52.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
Condensed Balance Sheets |  | 2017 |  |  | 2016 |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 29,908 |  |  | $ | 4,747 |
Securities available for sale |  |  | 832 |  |  |  | 778 |
Investment in bank subsidiary |  |  | 167,192 |  |  |  | 149,965 |
Investment in nonbank subsidiaries |  |  | 12,928 |  |  |  | 12,635 |
Other assets |  |  | 5,212 |  |  |  | 1,226 |
Total assets |  | $ | 216,072 |  |  | $ | 169,351 |
Liabilities: |  |  |  |  |  |  |  |
Deferred income taxes and other liabilities |  | $ | 2,184 |  |  | $ | 2,308 |
Subordinated debentures |  |  | 29,427 |  |  |  | 29,427 |
Total liabilities |  |  | 31,611 |  |  |  | 31,735 |
Shareholders’ Equity: |  |  |  |  |  |  |  |
Preferred stock |  |  | 17,358 |  |  |  | 18,950 |
Common stock |  |  | 153,810 |  |  |  | 118,975 |
Accumulated earnings |  |  | 31,652 |  |  |  | 19,263 |
Treasury Stock |  |  | (17,235 | ) |  |  | (17,235 | )
Accumulated other comprehensive loss |  |  | (1,124 | ) |  |  | (2,337 | )
Total shareholders’ equity |  |  | 184,461 |  |  |  | 137,616 |
Total liabilities and shareholders’ equity |  | $ | 216,072 |  |  | $ | 169,351 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
Condensed Statements of Operations |  | 2017 |  |  | 2016 |  |  | 2015 |
Dividends from bank subsidiaries |  | $ | — |  |  | $ | — |  |  | $ | 14,226 |
Interest expense |  |  | (1,035 | ) |  |  | (884 | ) |  |  | (760 | )
Pension expense |  |  | (925 | ) |  |  | (184 | ) |  |  | (388 | )
Other expense, net |  |  | (1,071 | ) |  |  | (920 | ) |  |  | (1,755 | )
Income (loss) before equity in undistributed net earnings of subsidiaries |  |  | (3,031 | ) |  |  | (1,988 | ) |  |  | 11,323 |
Income tax benefit |  |  | 1,407 |  |  |  | 676 |  |  |  | 959 |
Equity in undistributed net earnings of subsidiaries |  |  | 17,496 |  |  |  | 18,529 |  |  |  | 463 |
Net income |  | $ | 15,872 |  |  | $ | 17,217 |  |  | $ | 12,745 |
Comprehensive income |  | $ | 17,284 |  |  | $ | 15,375 |  |  | $ | 12,297 |
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
Condensed Statements of Cash Flows |  | 2017 |  |  | 2016 |  |  | 2015 |
Operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 15,872 |  |  | $ | 17,217 |  |  | $ | 12,745 |
Adjustment to reconcile net income to net cash from (used for) operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | (2,147 | ) |  |  | 1,821 |  |  |  | 1,324 |
Gain on sale of fixed asets |  |  | (66 | ) |  |  | — |  |  |  | — |
Equity in undistributed net earnings of subsidiaries |  |  | (17,496 | ) |  |  | (18,529 | ) |  |  | (463 | )
Net cash (used for) from operating activities |  |  | (3,837 | ) |  |  | 509 |  |  |  | 13,606 |
Investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from sale of premises and equipment |  | 138 |  |  |  | — |  |  |  | — |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | (275 | ) |  |  | — |  |  |  | (16,637 | )
Net cash used for investing activities |  |  | (137 | ) |  |  | — |  |  |  | (16,637 | )
Financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid on fractional shares on preferred stock conversion to common stock |  |  | — |  |  |  | (1 | ) |  |  | — |
Net proceeds from common stock issuance |  |  | 32,821 |  |  |  | — |  |  |  | — |
Payment to repurchase common stock |  |  | (4 | ) |  |  | — |  |  |  | — |
Cash dividends paid |  |  | (3,682 | ) |  |  | (3,254 | ) |  |  | (3,139 | )
Net cash from (used for) financing activities |  |  | 29,135 |  |  |  | (3,255 | ) |  |  | (3,139 | )
Net change in cash and cash equivalents |  |  | 25,161 |  |  |  | (2,746 | ) |  |  | (6,170 | )
Cash and cash equivalents at beginning of year |  |  | 4,747 |  |  |  | 7,493 |  |  |  | 13,663 |
Cash and cash equivalents at end of year |  | $ | 29,908 |  |  | $ | 4,747 |  |  | $ | 7,493 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration