XML 45 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans
12 Months Ended
Dec. 31, 2017
Compensation And Retirement Disclosure [Abstract]  
Retirement Plans

NOTE 15 - RETIREMENT PLANS

The Company sponsors a savings and retirement 401(k) plan, which covers all employees who meet certain eligibility requirements and who choose to participate in the plan. The matching contribution to the 401(k) plan was $805, $734 and $667 in 2017, 2016 and 2015, respectively. The Company’s matching contribution is 100% of an employee’s first three percent contributed and 50% of the next two percent contributed.

The Company also sponsors a pension plan which is a noncontributory defined benefit retirement plan for all employees who have attained the age of 20 1 ⁄ 2, completed six months of service and work 1,000 or more hours per year. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could be added as a participant to the pension plan after December 31, 2006. In April 2014, the Company amended the pension plan again to provide that no additional benefits would accrue beyond April 30, 2014.

NOTE 15 - RETIREMENT PLANS (Continued)

In October 2015, the Company, on behalf of it and its subsidiaries, entered into Pension Shortfall Agreements (the “Shortfall Agreements”) with ten employees of the Bank. When the Company ceased accruals to its defined benefit pension plan on April 30, 2014, the circumstances of some participants with limited periods until their anticipated retirement dates would not permit them to use other available alternatives to make up for the shortfall in their expected pension. The Company calculated the total amount of the shortfall for each of the referenced individuals after considering its contributions to other retirement benefits. Pension shortfall expense was $18 in 2017, $201 in 2016 and $364 in 2015. Included in pension shortfall expense was interest expense, totaling $18, $11 and $10 in 2017, 2016 and 2015, respectively, which was also recorded in and credited to the accounts of the ten individuals covered by this plan.

Information about the pension plan is as follows:

 

 

 

2017

 

 

2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Beginning benefit obligation

 

$

16,964

 

 

$

16,328

 

Service cost

 

 

 

 

 

 

Interest cost

 

 

679

 

 

 

689

 

Curtailment gain

 

 

 

 

 

 

Settlement loss

 

 

46

 

 

 

51

 

Actuarial (gain)/loss

 

 

986

 

 

 

669

 

Benefits paid

 

 

(759

)

 

 

(773

)

Ending benefit obligation

 

 

17,916

 

 

 

16,964

 

Change in plan assets, at fair value:

 

 

 

 

 

 

 

 

Beginning plan assets

 

 

16,150

 

 

 

15,647

 

Actual return

 

 

1,947

 

 

 

802

 

Employer contribution

 

 

2,000

 

 

 

500

 

Benefits paid

 

 

(759

)

 

 

(773

)

Administrative expenses

 

 

(32

)

 

 

(26

)

Ending plan assets

 

 

19,306

 

 

 

16,150

 

Funded status at end of year

 

$

1,390

 

 

$

(814

)

 

Amounts recognized in accumulated other comprehensive loss at December 31, consist of unrecognized actuarial loss of $4,070, net of $2,191 tax in 2017 and $4,345, net of $2,238 tax in 2016.

The accumulated benefit obligation for the defined benefit pension plan was $17,916 at December 31, 2017 and $16,964 at December 31, 2016.

The components of net periodic pension expense were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

679

 

 

 

689

 

 

 

604

 

Expected return on plan assets

 

 

(1,178

)

 

 

(1,090

)

 

 

(1,088

)

Net amortization and deferral

 

 

380

 

 

 

326

 

 

 

270

 

Net periodic pension cost (benefit)

 

$

(119

)

 

$

(75

)

 

$

(214

)

Net loss (gain) recognized in other comprehensive

   loss

 

$

(322

)

 

$

448

 

 

$

412

 

Total recognized in net periodic benefit cost

   and other comprehensive loss (before tax)

 

$

(441

)

 

$

373

 

 

$

198

 

 

 

NOTE 15 - RETIREMENT PLANS (Continued)

 

The estimated net loss for the defined benefit pension plan that will be amortized from accumulated other comprehensive loss into net periodic benefit cost over the next fiscal year is $380.  The Company incurred settlement costs in 2017, 2016 and 2015 of $237, $259 and $415, respectively.

The weighted average assumptions used to determine benefit obligations at year-end were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Discount rate on benefit obligation

 

 

3.51

%

 

 

4.00

%

 

 

4.16

%

Long-term rate of return on plan assets

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

The weighted average assumptions used to determine net periodic pension cost were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Discount rate on benefit obligation

 

 

4.00

%

 

 

4.16

%

 

 

3.69

%

Long-term rate of return on plan assets

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

The Company uses long-term market rates to determine the discount rate on the benefit obligation. Declines in the discount rate lead to increases in the actuarial loss related to the benefit obligation.

The expectation for long-term rate of return on the pension assets and the expected rate of compensation increases are reviewed periodically by management in consultation with outside actuaries and primary investment consultants. Factors considered in setting and adjusting these rates are historic and projected rates of return on the portfolio and historic and estimated rates of increases of compensation. Since the pension plan is frozen, the rate of compensation increase used to determine the benefit obligation for 2017, 2016 and 2015 was zero.

The Company’s pension plan asset allocation at year-end 2017 and 2016 and target allocation for 2018 by asset category are as follows:

 

 

 

Target

Allocation

 

Percentage of Plan

Assets

at Year-end

 

Asset Category

 

2018

 

2017

 

 

2016

 

Equity securities

 

20-50

%

 

48.0

%

 

 

47.5

%

Debt securities

 

30-60        

 

 

51.9

 

 

 

52.1

 

Money market funds

 

20-30

 

 

0.1

 

 

 

0.4

 

Total

 

 

 

 

100.0

%

 

 

100.0

%

 

The Company developed the pension plan investment policies and strategies for plan assets with its pension management firm. The assets are currently invested in four diversified investment funds, which include two equity funds, one money market fund and one bond fund. The long-term guidelines from above were created to maximize the return on portfolio assets while reducing the risk of the portfolio. The management firm may allocate assets among the separate accounts within the established long-term guidelines. Transfers among these accounts will be at the management firm’s discretion based on their investment outlook and the investment strategies that are outlined at periodic meetings with the Company. The expected long-term rate of return on the plan assets was 7.00% in 2017 and 2016. This return is based on the expected return for each of the asset categories, weighted based on the target allocation for each class.

The Company does not expect to make any contribution to its pension plan in 2018. Employer contributions totaled $2,000 in 2017. Increased contributions and increased plan assets offset by increased benefit obligations led to a change in funded status from $(814) at December 31, 2016 to $1,390 at December 31, 2017.

NOTE 15 - RETIREMENT PLANS (Continued)

The following tables set forth by level, within the fair value hierarchy, the pension plan’s assets at fair value as of December 31, 2017 and 2016:

 

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

113

 

 

$

 

 

$

 

 

$

113

 

Bond mutual funds

 

 

23

 

 

 

 

 

 

 

 

 

23

 

Common/collective trust:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

 

9,980

 

 

 

 

 

 

 

 

 

9,980

 

Equities

 

 

6,654

 

 

 

 

 

 

 

 

 

6,654

 

Equity market funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

750

 

 

 

 

 

 

 

 

 

750

 

Large cap

 

 

1,085

 

 

 

 

 

 

 

 

 

1,085

 

Mid cap

 

 

269

 

 

 

 

 

 

 

 

 

269

 

Small cap

 

 

432

 

 

 

 

 

 

 

 

 

432

 

Total assets at fair value

 

$

19,306

 

 

$

 

 

$

 

 

$

19,306

 

 

Investment in equity securities, debt securities, money market funds and mutual funds are valued at the closing price reported on the active market on which the individual securities are traded.

The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Pension Plan believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

Expected benefit payments, which reflect expected future service, are as follows:

 

2018

 

$

1,903

 

2019

 

 

1,127

 

2020

 

 

650

 

2021

 

 

913

 

2022

 

 

1,182

 

2023 through 2027

 

 

4,723

 

Total

 

$

10,498

 

Supplemental Retirement Plan

Civista established a supplemental retirement plan (“SERP”) in 2013, which covers key members of management. Under the SERP, participants will receive annually, following retirement, a percentage of their base compensations at the time of their retirement for a maximum of ten years. The SERP liability recorded at December 31, 2017, was $2,308, compared to $1,984 at December 31, 2016. The expense related to the SERP was $365, $243 and $299 for 2017, 2016 and 2015, respectively. Distributions to participants made in 2017, 2016 and 2015 totaled $41, $34, and $22, respectively.