XML 60 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2017
Text Block [Abstract]  
Changes in the Allowance for Loan Losses and Loan Balances Outstanding

The following tables present, by portfolio segment, the changes in the allowance for loan losses, the ending allocation of the allowance for loan losses and the loan balances outstanding for the years ended December 31, 2017, 2016 and 2015. The changes can be impacted by overall loan volume, adversely graded loans, historical charge-offs and economic factors

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

 

December 31, 2017

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

2,018

 

 

$

(11

)

 

$

372

 

 

$

(817

)

 

$

1,562

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,171

 

 

 

(328

)

 

 

69

 

 

 

131

 

 

 

2,043

 

Non-Owner Occupied

 

 

4,606

 

 

 

(38

)

 

 

46

 

 

 

693

 

 

 

5,307

 

Residential Real Estate

 

 

3,089

 

 

 

(400

)

 

 

194

 

 

 

(973

)

 

 

1,910

 

Real Estate Construction

 

 

420

 

 

 

 

 

 

44

 

 

 

370

 

 

 

834

 

Farm Real Estate

 

 

442

 

 

 

 

 

 

3

 

 

 

(15

)

 

 

430

 

Consumer and Other

 

 

314

 

 

 

(165

)

 

 

43

 

 

 

98

 

 

 

290

 

Unallocated

 

 

245

 

 

 

 

 

 

 

 

 

513

 

 

 

758

 

Total

 

$

13,305

 

 

$

(942

)

 

$

771

 

 

$

 

 

$

13,134

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

 

December 31, 2016

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,478

 

 

$

(880

)

 

$

105

 

 

$

1,315

 

 

$

2,018

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,467

 

 

 

(228

)

 

 

56

 

 

 

(124

)

 

 

2,171

 

Non-Owner Occupied

 

 

4,657

 

 

 

(23

)

 

 

1,372

 

 

 

(1,400

)

 

 

4,606

 

Residential Real Estate

 

 

4,086

 

 

 

(455

)

 

 

479

 

 

 

(1,021

)

 

 

3,089

 

Real Estate Construction

 

 

371

 

 

 

(115

)

 

 

12

 

 

 

152

 

 

 

420

 

Farm Real Estate

 

 

538

 

 

 

 

 

 

 

 

 

(96

)

 

 

442

 

Consumer and Other

 

 

382

 

 

 

(125

)

 

 

46

 

 

 

11

 

 

 

314

 

Unallocated

 

 

382

 

 

 

 

 

 

 

 

 

(137

)

 

 

245

 

Total

 

$

14,361

 

 

$

(1,826

)

 

$

2,070

 

 

$

(1,300

)

 

$

13,305

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

 

December 31, 2015

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,819

 

 

$

(190

)

 

$

182

 

 

$

(333

)

 

$

1,478

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,221

 

 

 

(523

)

 

 

187

 

 

 

582

 

 

 

2,467

 

Non-Owner Occupied

 

 

4,334

 

 

 

(81

)

 

 

115

 

 

 

289

 

 

 

4,657

 

Residential Real Estate

 

 

3,747

 

 

 

(1,135

)

 

 

331

 

 

 

1,143

 

 

 

4,086

 

Real Estate Construction

 

 

428

 

 

 

 

 

 

5

 

 

 

(62

)

 

 

371

 

Farm Real Estate

 

 

822

 

 

 

 

 

 

76

 

 

 

(360

)

 

 

538

 

Consumer and Other

 

 

200

 

 

 

(120

)

 

 

46

 

 

 

256

 

 

 

382

 

Unallocated

 

 

697

 

 

 

 

 

 

 

 

 

(315

)

 

 

382

 

Total

 

$

14,268

 

 

$

(2,049

)

 

$

942

 

 

$

1,200

 

 

$

14,361

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of December 31, 2017 and December 31, 2016.

December 31, 2017

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

82

 

 

$

4

 

 

$

1,476

 

 

$

1,562

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

6

 

 

 

2,037

 

 

 

2,043

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

5,307

 

 

 

5,307

 

Residential Real Estate

 

 

44

 

 

 

109

 

 

 

1,757

 

 

 

1,910

 

Real Estate Construction

 

 

 

 

 

 

 

 

834

 

 

 

834

 

Farm Real Estate

 

 

 

 

 

6

 

 

 

424

 

 

 

430

 

Consumer and Other

 

 

 

 

 

 

 

 

290

 

 

 

290

 

Unallocated

 

 

 

 

 

 

 

 

758

 

 

 

758

 

Total

 

$

126

 

 

$

125

 

 

$

12,883

 

 

$

13,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

87

 

 

$

438

 

 

$

151,948

 

 

$

152,473

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

1,010

 

 

 

163,089

 

 

 

164,099

 

Non-Owner Occupied

 

 

 

 

 

44

 

 

 

425,579

 

 

 

425,623

 

Residential Real Estate

 

 

128

 

 

 

1,360

 

 

 

267,247

 

 

 

268,735

 

Real Estate Construction

 

 

 

 

 

 

 

 

97,531

 

 

 

97,531

 

Farm Real Estate

 

 

 

 

 

608

 

 

 

38,853

 

 

 

39,461

 

Consumer and Other

 

 

 

 

 

 

 

 

16,739

 

 

 

16,739

 

Total

 

$

215

 

 

$

3,460

 

 

$

1,160,986

 

 

$

1,164,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

December 31, 2016

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

86

 

 

$

82

 

 

$

1,850

 

 

$

2,018

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

4

 

 

 

2,167

 

 

 

2,171

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

4,606

 

 

 

4,606

 

Residential Real Estate

 

 

89

 

 

 

102

 

 

 

2,898

 

 

 

3,089

 

Real Estate Construction

 

 

 

 

 

 

 

 

420

 

 

 

420

 

Farm Real Estate

 

 

 

 

 

 

 

 

442

 

 

 

442

 

Consumer and Other

 

 

 

 

 

 

 

 

314

 

 

 

314

 

Unallocated

 

 

 

 

 

 

 

 

245

 

 

 

245

 

Total

 

$

175

 

 

$

188

 

 

$

12,942

 

 

$

13,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

88

 

 

$

1,983

 

 

$

133,391

 

 

$

135,462

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

1,896

 

 

 

159,468

 

 

 

161,364

 

Non-Owner Occupied

 

 

 

 

 

359

 

 

 

395,572

 

 

 

395,931

 

Residential Real Estate

 

 

168

 

 

 

1,686

 

 

 

245,454

 

 

 

247,308

 

Real Estate Construction

 

 

 

 

 

 

 

 

56,293

 

 

 

56,293

 

Farm Real Estate

 

 

 

 

 

614

 

 

 

40,556

 

 

 

41,170

 

Consumer and Other

 

 

 

 

 

1

 

 

 

17,977

 

 

 

17,978

 

Total

 

$

256

 

 

$

6,539

 

 

$

1,048,711

 

 

$

1,055,506

 

 

Credit Exposures by Internally Assigned Grades

December 31, 2017

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

140,842

 

 

$

8,412

 

 

$

3,219

 

 

$

 

 

$

152,473

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

155,756

 

 

 

1,166

 

 

 

7,177

 

 

 

 

 

 

164,099

 

Non-Owner Occupied

 

 

422,363

 

 

 

2,321

 

 

 

939

 

 

 

 

 

 

425,623

 

Residential Real Estate

 

 

62,628

 

 

 

1,997

 

 

 

5,873

 

 

 

 

 

 

70,498

 

Real Estate Construction

 

 

91,545

 

 

 

15

 

 

 

27

 

 

 

 

 

 

91,587

 

Farm Real Estate

 

 

25,228

 

 

 

11,236

 

 

 

2,997

 

 

 

 

 

 

39,461

 

Consumer and Other

 

 

1,312

 

 

 

 

 

 

70

 

 

 

 

 

 

1,382

 

Total

 

$

899,674

 

 

$

25,147

 

 

$

20,302

 

 

$

 

 

$

945,123

 

 

December 31, 2016

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

127,867

 

 

$

4,300

 

 

$

3,295

 

 

$

 

 

$

135,462

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

151,659

 

 

 

4,016

 

 

 

5,689

 

 

 

 

 

 

161,364

 

Non-Owner Occupied

 

 

393,592

 

 

 

1,676

 

 

 

663

 

 

 

 

 

 

395,931

 

Residential Real Estate

 

 

59,015

 

 

 

1,661

 

 

 

6,911

 

 

 

 

 

 

67,587

 

Real Estate Construction

 

 

50,678

 

 

 

16

 

 

 

27

 

 

 

 

 

 

50,721

 

Farm Real Estate

 

 

31,814

 

 

 

5,673

 

 

 

3,683

 

 

 

 

 

 

41,170

 

Consumer and Other

 

 

2,135

 

 

 

 

 

 

109

 

 

 

 

 

 

2,244

 

Total

 

$

816,760

 

 

$

17,342

 

 

$

20,377

 

 

$

 

 

$

854,479

 

 

Performing and Nonperforming Loans

Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

December 31, 2017

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

198,237

 

 

$

5,944

 

 

$

15,341

 

 

$

219,522

 

Nonperforming

 

 

 

 

 

 

 

 

16

 

 

 

16

 

Total

 

$

198,237

 

 

$

5,944

 

 

$

15,357

 

 

$

219,538

 

 

December 31, 2016

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

179,721

 

 

$

5,572

 

 

$

15,725

 

 

$

201,018

 

Nonperforming

 

 

 

 

 

 

 

 

9

 

 

 

9

 

Total

 

$

179,721

 

 

$

5,572

 

 

$

15,734

 

 

$

201,027

 

 

Aging Analysis of Past Due Loans

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of December 31, 2017 and 2016.

 

December 31, 2017

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

575

 

 

$

2

 

 

$

685

 

 

$

1,262

 

 

$

151,124

 

 

$

87

 

 

$

152,473

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

897

 

 

 

104

 

 

 

484

 

 

 

1,485

 

 

 

162,614

 

 

 

 

 

 

164,099

 

 

 

 

Non-Owner Occupied

 

 

133

 

 

 

 

 

 

470

 

 

 

603

 

 

 

425,020

 

 

 

 

 

 

425,623

 

 

 

 

Residential Real Estate

 

 

1,613

 

 

 

229

 

 

 

785

 

 

 

2,627

 

 

 

265,980

 

 

 

128

 

 

 

268,735

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

27

 

 

 

27

 

 

 

97,504

 

 

 

 

 

 

97,531

 

 

 

 

Farm Real Estate

 

 

27

 

 

 

 

 

 

186

 

 

 

213

 

 

 

39,248

 

 

 

 

 

 

39,461

 

 

 

 

Consumer and Other

 

 

92

 

 

 

96

 

 

 

16

 

 

 

204

 

 

 

16,535

 

 

 

 

 

 

16,739

 

 

 

16

 

Total

 

$

3,337

 

 

$

431

 

 

$

2,653

 

 

$

6,421

 

 

$

1,158,025

 

 

$

215

 

 

$

1,164,661

 

 

$

16

 

December 31, 2016

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

156

 

 

$

20

 

 

$

152

 

 

$

328

 

 

$

135,046

 

 

$

88

 

 

$

135,462

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

722

 

 

 

553

 

 

 

280

 

 

 

1,555

 

 

 

159,809

 

 

 

 

 

 

161,364

 

 

 

 

Non-Owner Occupied

 

 

147

 

 

 

 

 

 

316

 

 

 

463

 

 

 

395,468

 

 

 

 

 

 

395,931

 

 

 

 

Residential Real Estate

 

 

1,812

 

 

 

507

 

 

 

1,049

 

 

 

3,368

 

 

 

243,772

 

 

 

168

 

 

 

247,308

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

27

 

 

 

27

 

 

 

56,266

 

 

 

 

 

 

56,293

 

 

 

 

Farm Real Estate

 

 

93

 

 

 

 

 

 

 

 

 

93

 

 

 

41,077

 

 

 

 

 

 

41,170

 

 

 

 

Consumer and Other

 

 

215

 

 

 

31

 

 

 

31

 

 

 

277

 

 

 

17,701

 

 

 

 

 

 

17,978

 

 

 

9

 

Total

 

$

3,145

 

 

$

1,111

 

 

$

1,855

 

 

$

6,111

 

 

$

1,049,139

 

 

$

256

 

 

$

1,055,506

 

 

$

9

 

 

Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of December 31, 2017 and 2016.

 

 

 

2017

 

 

2016

 

Commercial & Agriculture

 

$

887

 

 

$

1,622

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,476

 

 

 

1,461

 

Non-Owner Occupied

 

 

711

 

 

 

464

 

Residential Real Estate

 

 

2,778

 

 

 

3,266

 

Real Estate Construction

 

 

27

 

 

 

27

 

Farm Real Estate

 

 

186

 

 

 

2

 

Consumer and Other

 

 

67

 

 

 

101

 

Total

 

$

6,132

 

 

$

6,943

 

 

Schedule of Troubled Debt Restructurings

Loan modifications that are considered TDRs completed during the twelve month periods ended December 31, 2017, 2016 and 2015 were as follows:

 

 

 

For the Twelve Month Period Ended

December 31, 2017

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

1

 

 

 

13

 

 

 

13

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

13

 

 

$

13

 

 

 

For the Twelve Month Period Ended

December 31, 2016

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

4

 

 

$

529

 

 

$

529

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

2

 

 

 

308

 

 

 

308

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

3

 

 

 

700

 

 

 

700

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

9

 

 

$

1,537

 

 

$

1,537

 

 

 

 

For the Twelve Month Period Ended

December 31, 2015

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

1

 

 

 

41

 

 

 

41

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

41

 

 

$

41

 

 

Impaired Financing Receivables Excluding PCI Loans

The following tables include the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of December 31, 2017 and 2016.

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

 

 

 

 

$

1,230

 

 

$

1,751

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

693

 

 

 

913

 

 

 

 

 

 

 

1,658

 

 

 

1,803

 

 

 

 

 

Non-Owner Occupied

 

 

44

 

 

 

48

 

 

 

 

 

 

 

359

 

 

 

386

 

 

 

 

 

Residential Real Estate

 

 

977

 

 

 

1,049

 

 

 

 

 

 

 

1,259

 

 

 

1,590

 

 

 

 

 

Farm Real Estate

 

 

148

 

 

 

148

 

 

 

 

 

 

 

614

 

 

 

614

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

 

Total

 

 

1,862

 

 

 

2,158

 

 

 

 

 

 

 

5,121

 

 

 

6,145

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

438

 

 

 

438

 

 

$

4

 

 

 

753

 

 

 

1,303

 

 

$

82

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

317

 

 

 

317

 

 

 

6

 

 

 

238

 

 

 

238

 

 

 

4

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

383

 

 

 

387

 

 

 

109

 

 

 

427

 

 

 

431

 

 

 

102

 

Farm Real Estate

 

 

460

 

 

 

460

 

 

 

6

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,598

 

 

 

1,602

 

 

 

125

 

 

 

1,418

 

 

 

1,972

 

 

 

188

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

438

 

 

 

438

 

 

 

4

 

 

 

1,983

 

 

 

3,054

 

 

 

82

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,010

 

 

 

1,230

 

 

 

6

 

 

 

1,896

 

 

 

2,041

 

 

 

4

 

Non-Owner Occupied

 

 

44

 

 

 

48

 

 

 

 

 

 

359

 

 

 

386

 

 

 

 

Residential Real Estate

 

 

1,360

 

 

 

1,436

 

 

 

109

 

 

 

1,686

 

 

 

2,021

 

 

 

102

 

Farm Real Estate

 

 

608

 

 

 

608

 

 

 

6

 

 

 

614

 

 

 

614

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

 

Total

 

$

3,460

 

 

$

3,760

 

 

$

125

 

 

$

6,539

 

 

$

8,117

 

 

$

188

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following tables include the average recorded investment and interest income recognized for impaired financing receivables as of, and for the years ended, December 31, 2017, 2016 and 2015.

 

For the year ended:

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

1,375

 

 

$

34

 

 

$

2,036

 

 

$

40

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,507

 

 

 

75

 

 

 

1,847

 

 

 

862

 

Non-Owner Occupied

 

 

233

 

 

 

6

 

 

 

1,039

 

 

 

83

 

Residential Real Estate

 

 

1,515

 

 

 

73

 

 

 

1,787

 

 

 

175

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

1

 

Farm Real Estate

 

 

613

 

 

 

28

 

 

 

1,006

 

 

 

95

 

Consumer and Other

 

 

 

 

 

 

 

 

2

 

 

 

 

Total

 

$

5,243

 

 

$

216

 

 

$

7,717

 

 

$

1,256

 

For the year ended:

 

December 31, 2015

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

1,519

 

 

$

54

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,738

 

 

 

139

 

Non-Owner Occupied

 

 

1,946

 

 

 

32

 

Residential Real Estate

 

 

2,544

 

 

 

103

 

Real Estate Construction

 

 

16

 

 

 

 

Farm Real Estate

 

 

653

 

 

 

56

 

Consumer and Other

 

 

4

 

 

 

 

Total

 

$

9,420

 

 

$

384

 

 

Schedule of Changes in Amortized Yield for PCI Loans

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Changes in the amortizable yield for PCI loans were as follows, since acquisition:

 

 

 

At December 31,

2017

 

 

At December 31,

2016

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

49

 

 

$

80

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(34

)

 

 

(31

)

Balance at end of period

 

$

15

 

 

$

49

 

 

Schedule of Loans Acquired and Accounted

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At December 31, 2017

 

 

At December 31, 2016

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

775

 

 

$

850

 

Carrying amount

 

 

215

 

 

 

256