XML 69 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Information about Pension Plan

Information about the pension plan is as follows:

 

 

 

2017

 

 

2016

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Beginning benefit obligation

 

$

16,964

 

 

$

16,328

 

Service cost

 

 

 

 

 

 

Interest cost

 

 

679

 

 

 

689

 

Curtailment gain

 

 

 

 

 

 

Settlement loss

 

 

46

 

 

 

51

 

Actuarial (gain)/loss

 

 

986

 

 

 

669

 

Benefits paid

 

 

(759

)

 

 

(773

)

Ending benefit obligation

 

 

17,916

 

 

 

16,964

 

Change in plan assets, at fair value:

 

 

 

 

 

 

 

 

Beginning plan assets

 

 

16,150

 

 

 

15,647

 

Actual return

 

 

1,947

 

 

 

802

 

Employer contribution

 

 

2,000

 

 

 

500

 

Benefits paid

 

 

(759

)

 

 

(773

)

Administrative expenses

 

 

(32

)

 

 

(26

)

Ending plan assets

 

 

19,306

 

 

 

16,150

 

Funded status at end of year

 

$

1,390

 

 

$

(814

)

 

Components of Net Periodic Pension Expense

The components of net periodic pension expense were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

679

 

 

 

689

 

 

 

604

 

Expected return on plan assets

 

 

(1,178

)

 

 

(1,090

)

 

 

(1,088

)

Net amortization and deferral

 

 

380

 

 

 

326

 

 

 

270

 

Net periodic pension cost (benefit)

 

$

(119

)

 

$

(75

)

 

$

(214

)

Net loss (gain) recognized in other comprehensive

   loss

 

$

(322

)

 

$

448

 

 

$

412

 

Total recognized in net periodic benefit cost

   and other comprehensive loss (before tax)

 

$

(441

)

 

$

373

 

 

$

198

 

 

Schedule of Target Allocation and Expected Long-Term Rate of Return by Asset Category

The Company’s pension plan asset allocation at year-end 2017 and 2016 and target allocation for 2018 by asset category are as follows:

 

 

 

Target

Allocation

 

Percentage of Plan

Assets

at Year-end

 

Asset Category

 

2018

 

2017

 

 

2016

 

Equity securities

 

20-50

%

 

48.0

%

 

 

47.5

%

Debt securities

 

30-60        

 

 

51.9

 

 

 

52.1

 

Money market funds

 

20-30

 

 

0.1

 

 

 

0.4

 

Total

 

 

 

 

100.0

%

 

 

100.0

%

 

Plan's Assets at Fair Value Hierarchy

The following tables set forth by level, within the fair value hierarchy, the pension plan’s assets at fair value as of December 31, 2017 and 2016:

 

 

 

December 31, 2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

113

 

 

$

 

 

$

 

 

$

113

 

Bond mutual funds

 

 

23

 

 

 

 

 

 

 

 

 

23

 

Common/collective trust:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

 

9,980

 

 

 

 

 

 

 

 

 

9,980

 

Equities

 

 

6,654

 

 

 

 

 

 

 

 

 

6,654

 

Equity market funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

 

750

 

 

 

 

 

 

 

 

 

750

 

Large cap

 

 

1,085

 

 

 

 

 

 

 

 

 

1,085

 

Mid cap

 

 

269

 

 

 

 

 

 

 

 

 

269

 

Small cap

 

 

432

 

 

 

 

 

 

 

 

 

432

 

Total assets at fair value

 

$

19,306

 

 

$

 

 

$

 

 

$

19,306

 

 

Summary of Expected Benefit Payments

Expected benefit payments, which reflect expected future service, are as follows:

 

2018

 

$

1,903

 

2019

 

 

1,127

 

2020

 

 

650

 

2021

 

 

913

 

2022

 

 

1,182

 

2023 through 2027

 

 

4,723

 

Total

 

$

10,498

 

 

Benefit Obligations [Member]  
Weighted Average Assumptions Used to Determine Benefit Obligations

The weighted average assumptions used to determine benefit obligations at year-end were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Discount rate on benefit obligation

 

 

3.51

%

 

 

4.00

%

 

 

4.16

%

Long-term rate of return on plan assets

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

Net Periodic Pension Cost [Member]  
Weighted Average Assumptions Used to Determine Benefit Obligations

The weighted average assumptions used to determine net periodic pension cost were as follows:

 

 

 

2017

 

 

2016

 

 

2015

 

Discount rate on benefit obligation

 

 

4.00

%

 

 

4.16

%

 

 

3.69

%

Long-term rate of return on plan assets

 

 

7.00

%

 

 

7.00

%

 

 

7.00

%

Rate of compensation increase

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%