XML 43 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of June 30, 2018 and December 31, 2017 were as follows:

 

 

 

2018

 

 

2017

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Amortized intangible assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

1,134

 

 

$

364

 

 

$

770

 

 

$

1,065

 

 

$

322

 

 

$

743

 

Core deposit intangibles

 

 

7,274

 

 

 

6,797

 

 

 

477

 

 

 

7,274

 

 

 

6,738

 

 

 

536

 

Total amortized intangible assets

 

$

8,408

 

 

$

7,161

 

 

$

1,247

 

 

$

8,339

 

 

$

7,060

 

 

$

1,279

 

 

(1)

Excludes fully amortized intangible assets

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit

intangibles

 

 

Total

 

2018

 

$

21

 

 

$

52

 

 

$

73

 

2019

 

 

42

 

 

 

88

 

 

 

130

 

2020

 

 

42

 

 

 

72

 

 

 

114

 

2021

 

 

42

 

 

 

68

 

 

 

110

 

2022

 

 

42

 

 

 

68

 

 

 

110

 

Thereafter

 

 

581

 

 

 

129

 

 

 

710

 

 

 

$

770

 

 

$

477

 

 

$

1,247