XML 26 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The carrying amount of goodwill has increased $49,221 since December 31, 2017 as a result of the UCB acquisition, discussed in Note 17.  The balance of goodwill was $76,316 at September 30, 2018 and $27,095 at December 31, 2017. Goodwill is not amortized, however, management performs an evaluation of goodwill for impairment annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2017 and concluded that the Company’s goodwill was not impaired at December 31, 2017.

The increase in the gross carrying amount of core deposit intangibles relates to the UCB acquisition. Acquired intangible assets, other than goodwill, as of September 30, 2018 and December 31, 2017 were as follows:

 

 

 

2018

 

 

2017

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Amortized intangible assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

2,065

 

 

$

386

 

 

$

1,679

 

 

$

1,065

 

 

$

322

 

 

$

743

 

Core deposit intangibles

 

 

14,792

 

 

 

6,823

 

 

 

7,969

 

 

 

7,274

 

 

 

6,738

 

 

 

536

 

Total amortized intangible assets

 

$

16,857

 

 

$

7,209

 

 

$

9,648

 

 

$

8,339

 

 

$

7,060

 

 

$

1,279

 

 

(1)

Excludes fully amortized intangible assets

Aggregate core deposit intangible amortization expense was $26, $158, $85 and $483 for the three and nine-months ended September 30, 2018 and 2017, respectively.

Aggregate mortgage servicing rights amortization was $22, $23, $65 and $51 for the three and nine-months ended September 30, 2018 and 2017, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit

intangibles

 

 

Total

 

2018

 

$

22

 

 

$

281

 

 

$

303

 

2019

 

 

88

 

 

 

945

 

 

 

1,033

 

2020

 

 

88

 

 

 

914

 

 

 

1,002

 

2021

 

 

87

 

 

 

891

 

 

 

978

 

2022

 

 

87

 

 

 

868

 

 

 

955

 

Thereafter

 

 

1,307

 

 

 

4,070

 

 

 

5,377

 

 

 

$

1,679

 

 

$

7,969

 

 

$

9,648