XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of September 30, 2018 and December 31, 2017 were as follows:

 

 

 

2018

 

 

2017

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Amortized intangible assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MSRs

 

$

2,065

 

 

$

386

 

 

$

1,679

 

 

$

1,065

 

 

$

322

 

 

$

743

 

Core deposit intangibles

 

 

14,792

 

 

 

6,823

 

 

 

7,969

 

 

 

7,274

 

 

 

6,738

 

 

 

536

 

Total amortized intangible assets

 

$

16,857

 

 

$

7,209

 

 

$

9,648

 

 

$

8,339

 

 

$

7,060

 

 

$

1,279

 

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit

intangibles

 

 

Total

 

2018

 

$

22

 

 

$

281

 

 

$

303

 

2019

 

 

88

 

 

 

945

 

 

 

1,033

 

2020

 

 

88

 

 

 

914

 

 

 

1,002

 

2021

 

 

87

 

 

 

891

 

 

 

978

 

2022

 

 

87

 

 

 

868

 

 

 

955

 

Thereafter

 

 

1,307

 

 

 

4,070

 

 

 

5,377

 

 

 

$

1,679

 

 

$

7,969

 

 

$

9,648