XML 60 R29.htm IDEA: XBRL DOCUMENT v3.19.3
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2019
Text Block [Abstract]  
Changes in the Allowance for Loan Losses The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three and nine months ended September 30, 2019 and 2018.

Allowance for loan losses:

 

For the three months ended September 30, 2019

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,828

 

 

$

 

 

$

61

 

 

$

43

 

 

$

1,932

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,009

 

 

 

 

 

 

43

 

 

 

85

 

 

 

2,137

 

Non-Owner Occupied

 

 

5,867

 

 

 

 

 

 

55

 

 

 

226

 

 

 

6,148

 

Residential Real Estate

 

 

1,698

 

 

 

(20

)

 

 

67

 

 

 

(136

)

 

 

1,609

 

Real Estate Construction

 

 

1,135

 

 

 

 

 

 

1

 

 

 

47

 

 

 

1,183

 

Farm Real Estate

 

 

365

 

 

 

 

 

 

1

 

 

 

1

 

 

 

367

 

Consumer and Other

 

 

201

 

 

 

(16

)

 

 

16

 

 

 

52

 

 

 

253

 

Unallocated

 

 

683

 

 

 

 

 

 

 

 

 

(168

)

 

 

515

 

Total

 

$

13,786

 

 

$

(36

)

 

$

244

 

 

$

150

 

 

$

14,144

 

Allowance for loan losses:

 

For the three months ended September 30, 2018

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,630

 

 

$

 

 

$

64

 

 

$

(63

)

 

$

1,631

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,161

 

 

 

 

 

 

18

 

 

 

(136

)

 

 

2,043

 

Non-Owner Occupied

 

 

5,135

 

 

 

(76

)

 

 

2

 

 

 

384

 

 

 

5,445

 

Residential Real Estate

 

 

1,691

 

 

 

(12

)

 

 

88

 

 

 

32

 

 

 

1,799

 

Real Estate Construction

 

 

861

 

 

 

 

 

 

 

 

 

120

 

 

 

981

 

Farm Real Estate

 

 

410

 

 

 

 

 

 

1

 

 

 

(18

)

 

 

393

 

Consumer and Other

 

 

300

 

 

 

(45

)

 

 

34

 

 

 

26

 

 

 

315

 

Unallocated

 

 

679

 

 

 

 

 

 

 

 

 

45

 

 

 

724

 

Total

 

$

12,867

 

 

$

(133

)

 

$

207

 

 

$

390

 

 

$

13,331

 

Allowance for loan losses:

 

For the nine months ended September 30, 2019

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,747

 

 

$

(27

)

 

$

65

 

 

$

147

 

 

$

1,932

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,962

 

 

 

(60

)

 

 

282

 

 

 

(47

)

 

 

2,137

 

Non-Owner Occupied

 

 

5,803

 

 

 

 

 

 

99

 

 

 

246

 

 

 

6,148

 

Residential Real Estate

 

 

1,531

 

 

 

(223

)

 

 

229

 

 

 

72

 

 

 

1,609

 

Real Estate Construction

 

 

1,046

 

 

 

(24

)

 

 

1

 

 

 

160

 

 

 

1,183

 

Farm Real Estate

 

 

397

 

 

 

 

 

 

3

 

 

 

(33

)

 

 

367

 

Consumer and Other

 

 

284

 

 

 

(97

)

 

 

67

 

 

 

(1

)

 

 

253

 

Unallocated

 

 

909

 

 

 

 

 

 

 

 

 

(394

)

 

 

515

 

Total

 

$

13,679

 

 

$

(431

)

 

$

746

 

 

$

150

 

 

$

14,144

 

Allowance for loan losses:

 

For the nine months ended September 30, 2018

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,562

 

 

$

(248

)

 

$

168

 

 

$

149

 

 

$

1,631

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,043

 

 

 

(193

)

 

 

148

 

 

 

45

 

 

 

2,043

 

Non-Owner Occupied

 

 

5,307

 

 

 

(121

)

 

 

23

 

 

 

236

 

 

 

5,445

 

Residential Real Estate

 

 

1,910

 

 

 

(74

)

 

 

181

 

 

 

(218

)

 

 

1,799

 

Real Estate Construction

 

 

834

 

 

 

 

 

 

 

 

 

147

 

 

 

981

 

Farm Real Estate

 

 

430

 

 

 

 

 

 

4

 

 

 

(41

)

 

 

393

 

Consumer and Other

 

 

290

 

 

 

(148

)

 

 

67

 

 

 

106

 

 

 

315

 

Unallocated

 

 

758

 

 

 

 

 

 

 

 

 

(34

)

 

 

724

 

Total

 

$

13,134

 

 

$

(784

)

 

$

591

 

 

$

390

 

 

$

13,331

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of September 30, 2019 and December 31, 2018.

 

September 30, 2019

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

1,932

 

 

$

1,932

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

6

 

 

 

2,131

 

 

 

2,137

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6,148

 

 

 

6,148

 

Residential Real Estate

 

 

 

 

 

98

 

 

 

1,511

 

 

 

1,609

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,183

 

 

 

1,183

 

Farm Real Estate

 

 

 

 

 

 

 

 

367

 

 

 

367

 

Consumer and Other

 

 

 

 

 

 

 

 

253

 

 

 

253

 

Unallocated

 

 

 

 

 

 

 

 

515

 

 

 

515

 

Total

 

$

 

 

$

104

 

 

$

14,040

 

 

$

14,144

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

367

 

 

$

196,466

 

 

$

196,833

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

436

 

 

 

226,065

 

 

 

226,501

 

Non-Owner Occupied

 

 

 

 

 

376

 

 

 

558,428

 

 

 

558,804

 

Residential Real Estate

 

 

539

 

 

 

1,039

 

 

 

463,877

 

 

 

465,455

 

Real Estate Construction

 

 

 

 

 

 

 

 

149,018

 

 

 

149,018

 

Farm Real Estate

 

 

 

 

 

681

 

 

 

35,605

 

 

 

36,286

 

Consumer and Other

 

 

 

 

 

 

 

 

15,743

 

 

 

15,743

 

Total

 

$

539

 

 

$

2,899

 

 

$

1,645,202

 

 

$

1,648,640

 

 

December 31, 2018

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

1,747

 

 

$

1,747

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

12

 

 

 

1,950

 

 

 

1,962

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

5,803

 

 

 

5,803

 

Residential Real Estate

 

 

8

 

 

 

122

 

 

 

1,401

 

 

 

1,531

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,046

 

 

 

1,046

 

Farm Real Estate

 

 

 

 

 

7

 

 

 

390

 

 

 

397

 

Consumer and Other

 

 

 

 

 

 

 

 

284

 

 

 

284

 

Unallocated

 

 

 

 

 

 

 

 

909

 

 

 

909

 

Total

 

$

8

 

 

$

141

 

 

$

13,530

 

 

$

13,679

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

41

 

 

$

367

 

 

$

176,693

 

 

$

177,101

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

484

 

 

 

209,637

 

 

 

210,121

 

Non-Owner Occupied

 

 

 

 

 

31

 

 

 

523,567

 

 

 

523,598

 

Residential Real Estate

 

 

883

 

 

 

1,279

 

 

 

455,688

 

 

 

457,850

 

Real Estate Construction

 

 

 

 

 

 

 

 

135,195

 

 

 

135,195

 

Farm Real Estate

 

 

 

 

 

696

 

 

 

37,817

 

 

 

38,513

 

Consumer and Other

 

 

 

 

 

 

 

 

19,563

 

 

 

19,563

 

Total

 

$

924

 

 

$

2,857

 

 

$

1,558,160

 

 

$

1,561,941

 

Credit Exposures by Internally Assigned Grades

 

September 30, 2019

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

193,224

 

 

$

738

 

 

$

2,871

 

 

$

 

 

$

196,833

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

217,643

 

 

 

3,759

 

 

 

5,099

 

 

 

 

 

 

226,501

 

Non-Owner Occupied

 

 

555,893

 

 

 

2,258

 

 

 

653

 

 

 

 

 

 

558,804

 

Residential Real Estate

 

 

71,298

 

 

 

651

 

 

 

6,278

 

 

 

 

 

 

78,227

 

Real Estate Construction

 

 

138,221

 

 

 

 

 

 

10

 

 

 

 

 

 

138,231

 

Farm Real Estate

 

 

32,920

 

 

 

579

 

 

 

2,787

 

 

 

 

 

 

36,286

 

Consumer and Other

 

 

897

 

 

 

 

 

 

20

 

 

 

 

 

 

917

 

Total

 

$

1,210,096

 

 

$

7,985

 

 

$

17,718

 

 

$

 

 

$

1,235,799

 

 

December 31, 2018

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

173,783

 

 

$

1,509

 

 

$

1,809

 

 

$

 

 

$

177,101

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

201,228

 

 

 

3,512

 

 

 

5,381

 

 

 

 

 

 

210,121

 

Non-Owner Occupied

 

 

520,487

 

 

 

2,023

 

 

 

1,088

 

 

 

 

 

 

523,598

 

Residential Real Estate

 

 

70,908

 

 

 

580

 

 

 

7,363

 

 

 

 

 

 

78,851

 

Real Estate Construction

 

 

124,769

 

 

 

13

 

 

 

41

 

 

 

 

 

 

124,823

 

Farm Real Estate

 

 

32,908

 

 

 

3,096

 

 

 

2,509

 

 

 

 

 

 

38,513

 

Consumer and Other

 

 

1,713

 

 

 

 

 

 

20

 

 

 

 

 

 

1,733

 

Total

 

$

1,125,796

 

 

$

10,733

 

 

$

18,211

 

 

$

 

 

$

1,154,740

 

Performing and Nonperforming Loans Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

September 30, 2019

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

387,228

 

 

$

10,787

 

 

$

14,792

 

 

$

412,807

 

Nonperforming

 

 

 

 

 

 

 

 

34

 

 

 

34

 

Total

 

$

387,228

 

 

$

10,787

 

 

$

14,826

 

 

$

412,841

 

 

December 31, 2018

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

378,999

 

 

$

10,372

 

 

$

17,830

 

 

$

407,201

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

378,999

 

 

$

10,372

 

 

$

17,830

 

 

$

407,201

 

Aging Analysis of Past Due Loans

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of September 30, 2019 and December 31, 2018.

 

September 30, 2019

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

531

 

 

$

56

 

 

$

99

 

 

$

686

 

 

$

196,147

 

 

$

 

 

$

196,833

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

206

 

 

 

 

 

 

774

 

 

 

980

 

 

 

225,521

 

 

 

 

 

 

226,501

 

 

 

 

Non-Owner Occupied

 

 

248

 

 

 

 

 

 

9

 

 

 

257

 

 

 

558,547

 

 

 

 

 

 

558,804

 

 

 

 

Residential Real Estate

 

 

367

 

 

 

234

 

 

 

1,307

 

 

 

1,908

 

 

 

463,008

 

 

 

539

 

 

 

465,455

 

 

 

 

Real Estate Construction

 

 

84

 

 

 

 

 

 

 

 

 

84

 

 

 

148,934

 

 

 

 

 

 

149,018

 

 

 

 

Farm Real Estate

 

 

122

 

 

 

 

 

 

9

 

 

 

131

 

 

 

36,155

 

 

 

 

 

 

36,286

 

 

 

 

Consumer and Other

 

 

76

 

 

 

6

 

 

 

34

 

 

 

116

 

 

 

15,627

 

 

 

 

 

 

15,743

 

 

 

17

 

Total

 

$

1,634

 

 

$

296

 

 

$

2,232

 

 

$

4,162

 

 

$

1,643,939

 

 

$

539

 

 

$

1,648,640

 

 

$

17

 

 

December 31, 2018

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

225

 

 

$

 

 

$

92

 

 

$

317

 

 

$

176,743

 

 

$

41

 

 

$

177,101

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

547

 

 

 

413

 

 

 

564

 

 

 

1,524

 

 

 

208,597

 

 

 

 

 

 

210,121

 

 

 

 

Non-Owner Occupied

 

 

288

 

 

 

290

 

 

 

372

 

 

 

950

 

 

 

522,648

 

 

 

 

 

 

523,598

 

 

 

 

Residential Real Estate

 

 

7,118

 

 

 

677

 

 

 

806

 

 

 

8,601

 

 

 

448,366

 

 

 

883

 

 

 

457,850

 

 

 

 

Real Estate Construction

 

 

 

 

 

12

 

 

 

27

 

 

 

39

 

 

 

135,156

 

 

 

 

 

 

135,195

 

 

 

 

Farm Real Estate

 

 

33

 

 

 

 

 

 

158

 

 

 

191

 

 

 

38,322

 

 

 

 

 

 

38,513

 

 

 

 

Consumer and Other

 

 

117

 

 

 

57

 

 

 

9

 

 

 

183

 

 

 

19,380

 

 

 

 

 

 

19,563

 

 

 

 

Total

 

$

8,328

 

 

$

1,449

 

 

$

2,028

 

 

$

11,805

 

 

$

1,549,212

 

 

$

924

 

 

$

1,561,941

 

 

$

 

Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of September 30, 2019 and December 31, 2018.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

Commercial & Agriculture

 

$

238

 

 

$

270

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,090

 

 

 

942

 

Non-Owner Occupied

 

 

9

 

 

 

374

 

Residential Real Estate

 

 

3,958

 

 

 

3,886

 

Real Estate Construction

 

 

10

 

 

 

41

 

Farm Real Estate

 

 

299

 

 

 

338

 

Consumer and Other

 

 

17

 

 

 

18

 

Total

 

$

5,621

 

 

$

5,869

 

Schedule of TDR

Loan modifications that are considered TDRs completed during the periods ended September 30, 2019 and September 30, 2018 were as follows:

 

 

 

For the Three-Month Period Ended

 

 

 

September 30, 2019

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

 

 

 

 

 

 

 

Commercial Real Estate—Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

 

 

$

 

 

$

 

 

 

 

For the Three-Month Period Ended

 

 

 

September 30, 2018

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

 

 

 

 

 

 

 

Commercial Real Estate—Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

1

 

 

 

23

 

 

 

23

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

1

 

 

 

110

 

 

 

110

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

2

 

 

$

133

 

 

$

133

 

 

 

 

For the Nine-Month Period Ended

 

 

 

September 30, 2019

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

 

 

 

 

 

 

 

Commercial Real Estate—Non-Owner Occupied

 

 

1

 

 

 

382

 

 

 

382

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

382

 

 

$

382

 

 

 

 

For the Nine-Month Period Ended

 

 

 

September 30, 2018

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

 

 

 

 

 

 

 

Commercial Real Estate—Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

1

 

 

 

23

 

 

 

23

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

1

 

 

 

110

 

 

 

110

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

2

 

 

$

133

 

 

$

133

 

Impaired Loans Excluding PCI Loans

The following table includes the recorded investment and unpaid principal balances for impaired loans, excluding PCI loans, with the associated allowance amount, if applicable, as of September 30, 2019 and December 31, 2018.

 

 

 

September 30, 2019

 

 

December 31, 2018

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

367

 

 

$

367

 

 

 

 

 

 

$

367

 

 

$

367

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

175

 

 

 

175

 

 

 

 

 

 

 

193

 

 

 

193

 

 

 

 

 

Non-Owner Occupied

 

 

376

 

 

 

376

 

 

 

 

 

 

 

31

 

 

 

34

 

 

 

 

 

Residential Real Estate

 

 

794

 

 

 

866

 

 

 

 

 

 

 

1,017

 

 

 

1,089

 

 

 

 

 

Farm Real Estate

 

 

681

 

 

 

681

 

 

 

 

 

 

 

256

 

 

 

256

 

 

 

 

 

Total

 

 

2,393

 

 

 

2,465

 

 

 

 

 

 

 

1,864

 

 

 

1,939

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

261

 

 

 

261

 

 

$

6

 

 

 

291

 

 

 

291

 

 

$

12

 

Residential Real Estate

 

 

245

 

 

 

249

 

 

 

98

 

 

 

262

 

 

 

265

 

 

 

122

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

440

 

 

 

440

 

 

 

7

 

Total

 

 

506

 

 

 

510

 

 

 

104

 

 

 

993

 

 

 

996

 

 

 

141

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

367

 

 

 

367

 

 

 

 

 

 

367

 

 

 

367

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

436

 

 

 

436

 

 

 

6

 

 

 

484

 

 

 

484

 

 

 

12

 

Non-Owner Occupied

 

 

376

 

 

 

376

 

 

 

 

 

 

31

 

 

 

34

 

 

 

 

Residential Real Estate

 

 

1,039

 

 

 

1,115

 

 

 

98

 

 

 

1,279

 

 

 

1,354

 

 

 

122

 

Farm Real Estate

 

 

681

 

 

 

681

 

 

 

 

 

 

696

 

 

 

696

 

 

 

7

 

Total

 

$

2,899

 

 

$

2,975

 

 

$

104

 

 

$

2,857

 

 

$

2,935

 

 

$

141

 

 

The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three-and nine-month periods ended September 30, 2019 and 2018.

 

 

 

September 30, 2019

 

 

September 30, 2018

 

For the three months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

367

 

 

$

12

 

 

$

675

 

 

$

6

 

Commercial Real Estate—Owner Occupied

 

 

448

 

 

 

8

 

 

 

511

 

 

 

9

 

Commercial Real Estate—Non-Owner Occupied

 

 

378

 

 

 

6

 

 

 

38

 

 

 

1

 

Residential Real Estate

 

 

1,083

 

 

 

14

 

 

 

1,811

 

 

 

17

 

Farm Real Estate

 

 

681

 

 

 

7

 

 

 

742

 

 

 

7

 

Total

 

$

2,957

 

 

$

47

 

 

$

3,777

 

 

$

40

 

 

 

 

 

September 30, 2019

 

 

September 30, 2018

 

For the nine months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

367

 

 

$

24

 

 

$

704

 

 

$

19

 

Commercial Real Estate—Owner Occupied

 

 

463

 

 

 

25

 

 

 

641

 

 

 

26

 

Commercial Real Estate—Non-Owner Occupied

 

 

292

 

 

 

15

 

 

 

41

 

 

 

4

 

Residential Real Estate

 

 

1,148

 

 

 

45

 

 

 

1,580

 

 

 

51

 

Farm Real Estate

 

 

687

 

 

 

22

 

 

 

721

 

 

 

22

 

Total

 

$

2,957

 

 

$

131

 

 

$

3,687

 

 

$

122

 

Schedule of Changes in Amortized Yield for PCI Loans

 

Changes in the amortizable yield for PCI loans were as follows, since acquisition: 

 

 

 

For the

Three-Month

Period Ended

September 30, 2019

 

 

For the

Three-Month

Period Ended

September 30, 2018

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

259

 

 

$

6

 

Acquisition of PCI loans

 

 

 

 

 

334

 

Accretion

 

 

(3

)

 

 

(2

)

Balance at end of period

 

$

256

 

 

$

338

 

 

 

 

For the Nine-Month

Period Ended

September 30, 2019

 

 

For the Nine-Month

Period Ended

September 30, 2018

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

336

 

 

$

15

 

Acquisition of PCI loans

 

 

 

 

 

334

 

Accretion

 

 

(80

)

 

 

(11

)

Balance at end of period

 

$

256

 

 

$

338

 

Schedule of Loans Acquired and Accounted

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At September 30, 2019

 

 

At December 31, 2018

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

1,283

 

 

$

1,805

 

Carrying amount

 

 

539

 

 

 

924