XML 39 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2020
Text Block [Abstract]  
Changes in the Allowance for Loan Losses The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three and nine months ended September 30, 2020 and 2019.

Allowance for loan losses:

 

For the three months ended September 30, 2020

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,799

 

 

$

 

 

$

1

 

 

$

(139

)

 

$

2,661

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

3,411

 

 

 

(147

)

 

 

6

 

 

 

685

 

 

 

3,955

 

Non-Owner Occupied

 

 

9,169

 

 

 

 

 

 

3

 

 

 

1,406

 

 

 

10,578

 

Residential Real Estate

 

 

2,434

 

 

 

(11

)

 

 

117

 

 

 

(83

)

 

 

2,457

 

Real Estate Construction

 

 

1,844

 

 

 

 

 

 

1

 

 

 

500

 

 

 

2,345

 

Farm Real Estate

 

 

361

 

 

 

 

 

 

3

 

 

 

(4

)

 

 

360

 

Consumer and Other

 

 

247

 

 

 

(27

)

 

 

21

 

 

 

(21

)

 

 

220

 

Unallocated

 

 

155

 

 

 

 

 

 

 

 

 

(94

)

 

 

61

 

Total

 

$

20,420

 

 

$

(185

)

 

$

152

 

 

$

2,250

 

 

$

22,637

 

Allowance for loan losses:

 

For the three months ended September 30, 2019

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,828

 

 

$

 

 

$

61

 

 

$

43

 

 

$

1,932

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,009

 

 

 

 

 

 

43

 

 

 

85

 

 

 

2,137

 

Non-Owner Occupied

 

 

5,867

 

 

 

 

 

 

55

 

 

 

226

 

 

 

6,148

 

Residential Real Estate

 

 

1,698

 

 

 

(20

)

 

 

67

 

 

 

(136

)

 

 

1,609

 

Real Estate Construction

 

 

1,135

 

 

 

 

 

 

1

 

 

 

47

 

 

 

1,183

 

Farm Real Estate

 

 

365

 

 

 

 

 

 

1

 

 

 

1

 

 

 

367

 

Consumer and Other

 

 

201

 

 

 

(16

)

 

 

16

 

 

 

52

 

 

 

253

 

Unallocated

 

 

683

 

 

 

 

 

 

 

 

 

(168

)

 

 

515

 

Total

 

$

13,786

 

 

$

(36

)

 

$

244

 

 

$

150

 

 

$

14,144

 

Allowance for loan losses:

For the nine months ended September 30, 2020

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,219

 

 

$

(15

)

 

$

5

 

 

$

452

 

 

$

2,661

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,541

 

 

 

(148

)

 

 

20

 

 

 

1,542

 

 

 

3,955

 

Non-Owner Occupied

 

 

6,584

 

 

 

 

 

 

44

 

 

 

3,950

 

 

 

10,578

 

Residential Real Estate

 

 

1,582

 

 

 

(108

)

 

 

196

 

 

 

787

 

 

 

2,457

 

Real Estate Construction

 

 

1,250

 

 

 

 

 

 

3

 

 

 

1,092

 

 

 

2,345

 

Farm Real Estate

 

 

344

 

 

 

 

 

 

10

 

 

 

6

 

 

 

360

 

Consumer and Other

 

 

247

 

 

 

(54

)

 

 

55

 

 

 

(28

)

 

 

220

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

61

 

Total

 

$

14,767

 

 

$

(325

)

 

$

333

 

 

$

7,862

 

 

$

22,637

 

 

Allowance for loan losses:

For the nine months ended September 30, 2019

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

1,747

 

 

$

(27

)

 

$

65

 

 

$

147

 

 

$

1,932

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,962

 

 

 

(60

)

 

 

282

 

 

 

(47

)

 

 

2,137

 

Non-Owner Occupied

 

 

5,803

 

 

 

 

 

 

99

 

 

 

246

 

 

 

6,148

 

Residential Real Estate

 

 

1,531

 

 

 

(223

)

 

 

229

 

 

 

72

 

 

 

1,609

 

Real Estate Construction

 

 

1,046

 

 

 

(24

)

 

 

1

 

 

 

160

 

 

 

1,183

 

Farm Real Estate

 

 

397

 

 

 

 

 

 

3

 

 

 

(33

)

 

 

367

 

Consumer and Other

 

 

284

 

 

 

(97

)

 

 

67

 

 

 

(1

)

 

 

253

 

Unallocated

 

 

909

 

 

 

 

 

 

 

 

 

(394

)

 

 

515

 

Total

 

$

13,679

 

 

$

(431

)

 

$

746

 

 

$

150

 

 

$

14,144

 

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,661

 

 

$

2,661

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

8

 

 

 

3,947

 

 

 

3,955

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

10,578

 

 

 

10,578

 

Residential Real Estate

 

 

 

 

 

85

 

 

 

2,372

 

 

 

2,457

 

Real Estate Construction

 

 

 

 

 

 

 

 

2,345

 

 

 

2,345

 

Farm Real Estate

 

 

 

 

 

 

 

 

360

 

 

 

360

 

Consumer and Other

 

 

 

 

 

 

 

 

220

 

 

 

220

 

Unallocated

 

 

 

 

 

 

 

 

61

 

 

 

61

 

Total

 

$

 

 

$

93

 

 

$

22,544

 

 

$

22,637

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

435,285

 

 

$

435,285

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

379

 

 

 

260,856

 

 

 

261,235

 

Non-Owner Occupied

 

 

 

 

 

55

 

 

 

683,524

 

 

 

683,579

 

Residential Real Estate

 

 

377

 

 

 

1,168

 

 

 

442,415

 

 

 

443,960

 

Real Estate Construction

 

 

 

 

 

 

 

 

167,560

 

 

 

167,560

 

Farm Real Estate

 

 

 

 

 

634

 

 

 

34,598

 

 

 

35,232

 

Consumer and Other

 

 

 

 

 

 

 

 

14,089

 

 

 

14,089

 

Total

 

$

377

 

 

$

2,236

 

 

$

2,038,327

 

 

$

2,040,940

 

 

December 31, 2019

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,219

 

 

$

2,219

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

9

 

 

 

2,532

 

 

 

2,541

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6,584

 

 

 

6,584

 

Residential Real Estate

 

 

 

 

 

82

 

 

 

1,500

 

 

 

1,582

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,250

 

 

 

1,250

 

Farm Real Estate

 

 

 

 

 

 

 

 

344

 

 

 

344

 

Consumer and Other

 

 

 

 

 

 

 

 

247

 

 

 

247

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

91

 

 

$

14,676

 

 

$

14,767

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

367

 

 

$

202,743

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

426

 

 

 

245,180

 

 

 

245,606

 

Non-Owner Occupied

 

 

 

 

 

374

 

 

 

591,848

 

 

 

592,222

 

Residential Real Estate

 

 

467

 

 

 

1,764

 

 

 

460,801

 

 

 

463,032

 

Real Estate Construction

 

 

 

 

 

 

 

 

155,825

 

 

 

155,825

 

Farm Real Estate

 

 

 

 

 

666

 

 

 

33,448

 

 

 

34,114

 

Consumer and Other

 

 

 

 

 

 

 

 

15,061

 

 

 

15,061

 

Total

 

$

467

 

 

$

3,597

 

 

$

1,704,906

 

 

$

1,708,970

 

Credit Exposures by Internally Assigned Grades

 

September 30, 2020

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

427,539

 

 

$

6,009

 

 

$

1,737

 

 

$

 

 

$

435,285

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

227,536

 

 

 

27,108

 

 

 

6,591

 

 

 

 

 

 

261,235

 

Non-Owner Occupied

 

 

597,582

 

 

 

83,622

 

 

 

2,375

 

 

 

 

 

 

683,579

 

Residential Real Estate

 

 

75,648

 

 

 

647

 

 

 

5,686

 

 

 

 

 

 

81,981

 

Real Estate Construction

 

 

153,132

 

 

 

 

 

 

493

 

 

 

 

 

 

153,625

 

Farm Real Estate

 

 

32,297

 

 

 

490

 

 

 

2,445

 

 

 

 

 

 

35,232

 

Consumer and Other

 

 

1,616

 

 

 

 

 

 

18

 

 

 

 

 

 

1,634

 

Total

 

$

1,515,350

 

 

$

117,876

 

 

$

19,345

 

 

$

 

 

$

1,652,571

 

 

December 31, 2019

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

199,649

 

 

$

2,236

 

 

$

1,225

 

 

$

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

237,171

 

 

 

5,617

 

 

 

2,818

 

 

 

 

 

 

245,606

 

Non-Owner Occupied

 

 

588,633

 

 

 

2,155

 

 

 

1,434

 

 

 

 

 

 

592,222

 

Residential Real Estate

 

 

73,289

 

 

 

528

 

 

 

6,495

 

 

 

 

 

 

80,312

 

Real Estate Construction

 

 

145,251

 

 

 

 

 

 

9

 

 

 

 

 

 

145,260

 

Farm Real Estate

 

 

30,808

 

 

 

567

 

 

 

2,739

 

 

 

 

 

 

34,114

 

Consumer and Other

 

 

1,289

 

 

 

 

 

 

6

 

 

 

 

 

 

1,295

 

Total

 

$

1,276,090

 

 

$

11,103

 

 

$

14,726

 

 

$

 

 

$

1,301,919

 

Performing and Nonperforming Loans Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

September 30, 2020

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

361,979

 

 

$

13,935

 

 

$

12,455

 

 

$

388,369

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

361,979

 

 

$

13,935

 

 

$

12,455

 

 

$

388,369

 

 

December 31, 2019

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

Aging Analysis of Past Due Loans

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of September 30, 2020 and December 31, 2019.

 

September 30, 2020

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

176

 

 

$

300

 

 

$

55

 

 

$

531

 

 

$

434,754

 

 

$

 

 

$

435,285

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

168

 

 

 

369

 

 

 

359

 

 

 

896

 

 

 

260,339

 

 

 

 

 

 

261,235

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

683,572

 

 

 

 

 

 

683,579

 

 

 

 

Residential Real Estate

 

 

84

 

 

 

441

 

 

 

1,269

 

 

 

1,794

 

 

 

441,789

 

 

 

377

 

 

 

443,960

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167,560

 

 

 

 

 

 

167,560

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

35,228

 

 

 

 

 

 

35,232

 

 

 

 

Consumer and Other

 

 

54

 

 

 

6

 

 

 

7

 

 

 

67

 

 

 

14,022

 

 

 

 

 

 

14,089

 

 

 

 

Total

 

$

482

 

 

$

1,116

 

 

$

1,701

 

 

$

3,299

 

 

$

2,037,264

 

 

$

377

 

 

$

2,040,940

 

 

$

 

 

December 31, 2019

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

27

 

 

$

35

 

 

$

106

 

 

$

168

 

 

$

202,942

 

 

$

 

 

$

203,110

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

453

 

 

 

63

 

 

 

663

 

 

 

1,179

 

 

 

244,427

 

 

 

 

 

 

245,606

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

592,214

 

 

 

 

 

 

592,222

 

 

 

 

Residential Real Estate

 

 

2,399

 

 

 

198

 

 

 

1,775

 

 

 

4,372

 

 

 

458,193

 

 

 

467

 

 

 

463,032

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155,825

 

 

 

 

 

 

155,825

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

34,107

 

 

 

 

 

 

34,114

 

 

 

 

Consumer and Other

 

 

129

 

 

 

46

 

 

 

 

 

 

175

 

 

 

14,886

 

 

 

 

 

 

15,061

 

 

 

 

Total

 

$

3,008

 

 

$

342

 

 

$

2,559

 

 

$

5,909

 

 

$

1,702,594

 

 

$

467

 

 

$

1,708,970

 

 

$

 

Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

Commercial & Agriculture

 

$

156

 

 

$

173

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,241

 

 

 

938

 

Non-Owner Occupied

 

 

7

 

 

 

8

 

Residential Real Estate

 

 

3,854

 

 

 

4,183

 

Real Estate Construction

 

 

7

 

 

 

9

 

Farm Real Estate

 

 

85

 

 

 

284

 

Consumer and Other

 

 

16

 

 

 

4

 

Total

 

$

5,366

 

 

$

5,599

 

Schedule of Loan Modifications

There were no loans modified as TDRs during the three-month periods ended September 30, 2020 or 2019 or during the nine-month period ended September 30, 2020. Loan modifications that are considered TDRs completed during the nine-month period ended September 30, 2019 were as follows:

 

 

 

 

For the Nine-Month Period Ended

 

 

 

September 30, 2019

 

 

 

Number of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

 

 

 

 

 

 

 

Commercial Real Estate—Non-Owner Occupied

 

 

1

 

 

 

382

 

 

 

382

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

382

 

 

$

382

 

Impaired Loans Excluding PCI Loans

The following table includes the recorded investment and unpaid principal balances for impaired loans, excluding PCI loans, with the associated allowance amount, if applicable, as of September 30, 2020 and December 31, 2019.

 

 

 

September 30, 2020

 

 

December 31, 2019

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

 

 

 

 

$

367

 

 

$

367

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

149

 

 

 

149

 

 

 

 

 

 

 

168

 

 

 

168

 

 

 

 

 

Non-Owner Occupied

 

 

55

 

 

 

55

 

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

 

Residential Real Estate

 

 

993

 

 

 

1,017

 

 

 

 

 

 

 

1,571

 

 

 

1,643

 

 

 

 

 

Farm Real Estate

 

 

634

 

 

 

634

 

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

 

Total

 

 

1,831

 

 

 

1,855

 

 

 

 

 

 

 

3,146

 

 

 

3,218

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

230

 

 

 

230

 

 

$

8

 

 

 

258

 

 

 

258

 

 

$

9

 

Residential Real Estate

 

 

175

 

 

 

179

 

 

 

85

 

 

 

193

 

 

 

197

 

 

 

82

 

Total

 

 

405

 

 

 

409

 

 

 

93

 

 

 

451

 

 

 

455

 

 

 

91

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

367

 

 

 

367

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

379

 

 

 

379

 

 

 

8

 

 

 

426

 

 

 

426

 

 

 

9

 

Non-Owner Occupied

 

 

55

 

 

 

55

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

Residential Real Estate

 

 

1,168

 

 

 

1,196

 

 

 

85

 

 

 

1,764

 

 

 

1,840

 

 

 

82

 

Farm Real Estate

 

 

634

 

 

 

634

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

Total

 

$

2,236

 

 

$

2,264

 

 

$

93

 

 

$

3,597

 

 

$

3,673

 

 

$

91

 

 

The following tables include the average recorded investment and interest income recognized for impaired financing receivables for the three-and nine-month periods ended September 30, 2020 and 2019.

 

 

 

September 30, 2020

 

 

September 30, 2019

 

For the three months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

367

 

 

$

12

 

Commercial Real Estate—Owner Occupied

 

 

391

 

 

 

7

 

 

 

448

 

 

 

8

 

Commercial Real Estate—Non-Owner Occupied

 

 

212

 

 

 

5

 

 

 

378

 

 

 

6

 

Residential Real Estate

 

 

1,175

 

 

 

10

 

 

 

1,083

 

 

 

14

 

Farm Real Estate

 

 

644

 

 

 

7

 

 

 

681

 

 

 

7

 

Total

 

$

2,422

 

 

$

29

 

 

$

2,957

 

 

$

47

 

 

 

 

 

September 30, 2020

 

 

September 30, 2019

 

For the nine months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

92

 

 

$

4

 

 

$

367

 

 

$

24

 

Commercial Real Estate—Owner Occupied

 

 

406

 

 

 

21

 

 

 

463

 

 

 

25

 

Commercial Real Estate—Non-Owner Occupied

 

 

292

 

 

 

15

 

 

 

292

 

 

 

15

 

Residential Real Estate

 

 

1,464

 

 

 

34

 

 

 

1,148

 

 

 

45

 

Farm Real Estate

 

 

655

 

 

 

20

 

 

 

687

 

 

 

22

 

Total

 

$

2,909

 

 

$

94

 

 

$

2,957

 

 

$

131

 

 

Schedule of Changes in Accretable Yield for PCI Loans

Changes in the accretable yield for PCI loans were as follows, since acquisition: 

 

 

 

For the

Three-Month

Period Ended

September 30, 2020

 

 

For the

Three-Month

Period Ended

September 30, 2019

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

205

 

 

$

259

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(101

)

 

 

(3

)

Transfer from non-accretable to accretable

 

 

74

 

 

 

 

Balance at end of period

 

$

178

 

 

$

256

 

 

 

 

For the Nine-Month

Period Ended

September 30, 2020

 

 

For the Nine-Month

Period Ended

September 30, 2019

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

255

 

 

$

336

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(270

)

 

 

(80

)

Transfer fron non-accretable to accretable

 

 

193

 

 

 

 

Balance at end of period

 

$

178

 

 

$

256

 

Schedule of Loans Acquired and Accounted

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At September 30, 2020

 

 

At December 31, 2019

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

789

 

 

$

1,149

 

Carrying amount

 

 

377

 

 

 

467