XML 42 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2020
Text Block [Abstract]  
Allowance for Loan Losses

NOTE 5 - ALLOWANCE FOR LOAN LOSSES

Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Loans are segmented into the following pools: Commercial and Agriculture loans, Commercial Real Estate – Owner Occupied loans, Commercial Real Estate – Non-owner Occupied loans, Residential Real Estate loans, Real Estate Construction loans, Farm Real Estate loans and Consumer and Other loans. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve. The following economic factors are analyzed:

 

Changes in lending policies and procedures

 

Changes in experience and depth of lending and management staff

 

Changes in quality of credit review system

 

Changes in the nature and volume of the loan portfolio

 

Changes in past due, classified and nonaccrual loans and TDRs

 

Changes in economic and business conditions

 

Changes in competition or legal and regulatory requirements

 

Changes in concentrations within the loan portfolio

 

Changes in the underlying collateral for collateral dependent loans

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the consolidated balance sheet date. The Company considers the allowance for loan losses of $25,028 adequate to cover loan losses inherent in the loan portfolio, at December 31, 2020. The following tables present, by portfolio segment, the changes in the allowance for loan losses, the ending allocation of the allowance for loan losses and the loan balances outstanding for the years ended December 31, 2020, 2019 and 2018. The changes can be impacted by overall loan volume, adversely graded loans, historical charge-offs and economic factors.

 

Allowance for loan losses:

 

December 31, 2020

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

2,219

 

 

$

( 20

)

 

$

7

 

 

$

604

 

 

$

2,810

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,541

 

 

 

( 148

)

 

 

259

 

 

 

1,405

 

 

 

4,057

 

Non-Owner Occupied

 

 

6,584

 

 

 

 

 

 

48

 

 

 

5,819

 

 

 

12,451

 

Residential Real Estate

 

 

1,582

 

 

 

( 236

)

 

 

218

 

 

 

920

 

 

 

2,484

 

Real Estate Construction

 

 

1,250

 

 

 

 

 

 

4

 

 

 

1,185

 

 

 

2,439

 

Farm Real Estate

 

 

344

 

 

 

 

 

 

13

 

 

 

( 19

)

 

 

338

 

Consumer and Other

 

 

247

 

 

 

( 61

)

 

 

65

 

 

 

( 42

)

 

 

209

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Total

 

$

14,767

 

 

$

( 465

)

 

$

614

 

 

$

10,112

 

 

$

25,028

 

 

For the year ended December 31, 2020, the Company provided $10,112 to the allowance for loan losses.  The provision was primarily the result of an increase in Civista’s qualitative factors, primarily changes in international, national, regional and local conditions, related to the economic shutdown driven by the ongoing COVID-19 pandemic. Economic impacts related to the COVID-19 pandemic include the loss of revenue being experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.  The allowance for Commercial & Agriculture loans increased due to an increase in general reserves required for this type as a result of an increase in loan balances mainly from Civista’s participation in the PPP loan program and by an increase in loss rates, resulting in an increase in the provision.  PPP loans are eligible for a 100% guaranty by the U.S. Small Business Administration (“SBA”).  However, in the event of a loss resulting from a default on a PPP loan, and a determination by the SBA that there was a deficiency in the manner on which the PPP loan was originated or funded, the SBA may deny its liability under the guaranty.  The reserve percentage for PPP loans is substantially less than the other loans in this segment.  The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances, an increase in classified, the volume of loans currently in payment deferral, and an increase in loss rates. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances, an increase in classified loans, the volume of loans currently in payment deferral, and an increase in loss rates.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to an increase in general reserves required for this type as a result of factors related to the COVID-19 pandemic, offset by a decrease in loan balances, represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to an increase in general reserves required as a result of an increase in loan balances and an increase in loss rates, represented by an increase in the provision.  The allowance for Farm Real Estate loans decreased due to a decrease in general reserves required as a result of a decrease in loan balances.  The result was represented as a decrease in the provision.  The allowance for Consumer and Other loans decreased due to a decrease in general reserves required as a result of a decrease in loan balances and loss rates.  The result was represented as a decrease in the provision.  Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the uncertainty in the portfolio at December 31, 2020.

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

 

December 31, 2019

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,747

 

 

$

( 114

)

 

$

86

 

 

$

500

 

 

$

2,219

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,962

 

 

 

( 161

)

 

 

289

 

 

 

451

 

 

 

2,541

 

Non-Owner Occupied

 

 

5,803

 

 

 

 

 

 

102

 

 

 

679

 

 

 

6,584

 

Residential Real Estate

 

 

1,531

 

 

 

( 294

)

 

 

259

 

 

 

86

 

 

 

1,582

 

Real Estate Construction

 

 

1,046

 

 

 

( 24

)

 

 

3

 

 

 

225

 

 

 

1,250

 

Farm Real Estate

 

 

397

 

 

 

 

 

 

5

 

 

 

( 58

)

 

 

344

 

Consumer and Other

 

 

284

 

 

 

( 183

)

 

 

85

 

 

 

61

 

 

 

247

 

Unallocated

 

 

909

 

 

 

 

 

 

 

 

 

( 909

)

 

 

 

Total

 

$

13,679

 

 

$

( 776

)

 

$

829

 

 

$

1,035

 

 

$

14,767

 

 

For the year ended December 31, 2019, the allowance for Commercial & Agriculture loans increased as a result of an increase in general reserves due to higher loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased as a result of an increase in general reserves due to higher loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances. The allowance for Residential Real Estate loans increased as a result of an increase in general reserves required for this type as a result of an increase in outstanding loan balances, represented by an increase in the provision. The allowance for Real Estate Construction loans increased due to higher outstanding loan balances for this type of loan. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances. The result was represented as a decrease in the provision.

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

Allowance for loan losses:

 

December 31, 2018

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,562

 

 

$

( 249

)

 

$

169

 

 

$

265

 

 

$

1,747

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,043

 

 

 

( 193

)

 

 

158

 

 

 

( 46

)

 

 

1,962

 

Non-Owner Occupied

 

 

5,307

 

 

 

( 153

)

 

 

28

 

 

 

621

 

 

 

5,803

 

Residential Real Estate

 

 

1,910

 

 

 

( 105

)

 

 

208

 

 

 

( 482

)

 

 

1,531

 

Real Estate Construction

 

 

834

 

 

 

 

 

 

 

 

 

212

 

 

 

1,046

 

Farm Real Estate

 

 

430

 

 

 

 

 

 

5

 

 

 

( 38

)

 

 

397

 

Consumer and Other

 

 

290

 

 

 

( 203

)

 

 

100

 

 

 

97

 

 

 

284

 

Unallocated

 

 

758

 

 

 

 

 

 

 

 

 

151

 

 

 

909

 

Total

 

$

13,134

 

 

$

( 903

)

 

$

668

 

 

$

780

 

 

$

13,679

 

 

For the year ended December 31, 2018, the allowance for Commercial & Agriculture loans increased as a result of an increase in general reserves due to higher loan balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Owner Occupied loans was reduced by a decrease in general reserves as a result of lower loss rates. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required for this type as a result of higher loan balances.  The allowance for Residential Real Estate loans was reduced by a decrease in general reserves required for this type as a result of a decrease in loss rates, represented by a decrease in the provision. The allowance for Real Estate Construction loans increased due to higher outstanding loan balances for this type of loan. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances. The result was represented as a decrease in the provision.

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of December 31, 2020 and December 31, 2019.

December 31, 2020

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

73

 

 

$

2,737

 

 

$

2,810

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

5

 

 

 

4,052

 

 

 

4,057

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

12,451

 

 

 

12,451

 

Residential Real Estate

 

 

 

 

 

29

 

 

 

2,455

 

 

 

2,484

 

Real Estate Construction

 

 

 

 

 

 

 

 

2,439

 

 

 

2,439

 

Farm Real Estate

 

 

 

 

 

 

 

 

338

 

 

 

338

 

Consumer and Other

 

 

 

 

 

 

 

 

209

 

 

 

209

 

Unallocated

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Total

 

$

 

 

$

107

 

 

$

24,921

 

 

$

25,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

74

 

 

$

409,802

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

980

 

 

 

277,433

 

 

 

278,413

 

Non-Owner Occupied

 

 

 

 

 

48

 

 

 

705,024

 

 

 

705,072

 

Residential Real Estate

 

 

388

 

 

 

946

 

 

 

441,254

 

 

 

442,588

 

Real Estate Construction

 

 

 

 

 

 

 

 

175,609

 

 

 

175,609

 

Farm Real Estate

 

 

 

 

 

618

 

 

 

32,484

 

 

 

33,102

 

Consumer and Other

 

 

 

 

 

 

 

 

12,842

 

 

 

12,842

 

Total

 

$

388

 

 

$

2,666

 

 

$

2,054,448

 

 

$

2,057,502

 

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

December 31, 2019

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,219

 

 

$

2,219

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

9

 

 

 

2,532

 

 

 

2,541

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6,584

 

 

 

6,584

 

Residential Real Estate

 

 

 

 

 

82

 

 

 

1,500

 

 

 

1,582

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,250

 

 

 

1,250

 

Farm Real Estate

 

 

 

 

 

 

 

 

344

 

 

 

344

 

Consumer and Other

 

 

 

 

 

 

 

 

247

 

 

 

247

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

91

 

 

$

14,676

 

 

$

14,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

367

 

 

$

202,743

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

426

 

 

 

245,180

 

 

 

245,606

 

Non-Owner Occupied

 

 

 

 

 

374

 

 

 

591,848

 

 

 

592,222

 

Residential Real Estate

 

 

467

 

 

 

1,764

 

 

 

460,801

 

 

 

463,032

 

Real Estate Construction

 

 

 

 

 

 

 

 

155,825

 

 

 

155,825

 

Farm Real Estate

 

 

 

 

 

666

 

 

 

33,448

 

 

 

34,114

 

Consumer and Other

 

 

 

 

 

 

 

 

15,061

 

 

 

15,061

 

Total

 

$

467

 

 

$

3,597

 

 

$

1,704,906

 

 

$

1,708,970

 

 

The following tables represent credit exposures by internally assigned risk ratings for the periods ended December 31, 2020 and 2019. The remaining loans in the Residential Real Estate, Real Estate Construction and Consumer and Other loan categories that are not assigned a risk grade are presented in a separate table below. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk rating system is based on experiences with similarly graded loans.

The Company’s internally assigned grades are as follows:

 

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

 

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

 

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.

 

Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

 

Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

 

Unrated – Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose.

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

December 31, 2020

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

401,636

 

 

$

4,472

 

 

$

3,768

 

 

$

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

248,316

 

 

 

19,429

 

 

 

10,668

 

 

 

 

 

 

278,413

 

Non-Owner Occupied

 

 

604,909

 

 

 

58,270

 

 

 

41,893

 

 

 

 

 

 

705,072

 

Residential Real Estate

 

 

81,409

 

 

 

668

 

 

 

5,524

 

 

 

 

 

 

87,601

 

Real Estate Construction

 

 

158,207

 

 

 

962

 

 

 

492

 

 

 

 

 

 

159,661

 

Farm Real Estate

 

 

30,486

 

 

 

216

 

 

 

2,400

 

 

 

 

 

 

33,102

 

Consumer and Other

 

 

833

 

 

 

 

 

 

33

 

 

 

 

 

 

866

 

Total

 

$

1,525,796

 

 

$

84,017

 

 

$

64,778

 

 

$

 

 

$

1,674,591

 

 

December 31, 2019

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

199,649

 

 

$

2,236

 

 

$

1,225

 

 

$

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

237,171

 

 

 

5,617

 

 

 

2,818

 

 

 

 

 

 

245,606

 

Non-Owner Occupied

 

 

588,633

 

 

 

2,155

 

 

 

1,434

 

 

 

 

 

 

592,222

 

Residential Real Estate

 

 

73,289

 

 

 

528

 

 

 

6,495

 

 

 

 

 

 

80,312

 

Real Estate Construction

 

 

145,251

 

 

 

 

 

 

9

 

 

 

 

 

 

145,260

 

Farm Real Estate

 

 

30,808

 

 

 

567

 

 

 

2,739

 

 

 

 

 

 

34,114

 

Consumer and Other

 

 

1,289

 

 

 

 

 

 

6

 

 

 

 

 

 

1,295

 

Total

 

$

1,276,090

 

 

$

11,103

 

 

$

14,726

 

 

$

 

 

$

1,301,919

 

 

Due to the business disruptions and shut-downs due to the Covid-19 pandemic, management offered payment deferments to a number of customers that had previously been current in all respects.  The bank instituted an enhanced portfolio management process which included meeting with customers, requesting additional financial information and evaluating cashflow and adjusting risk ratings as conditions warrant.   During this process systematically downgraded a significant number of loans to recognize the increased risk attributed to the business disruptions related to the pandemic.  The majority of the loans downgraded did not meet the definition of impaired, but were added to the criticized category due to the additional deferrals or reduced financial performance.  Additionally, the bank did offer longer term deferrals under Section 4013 of the Cares Act, that were also downgraded as appropriate.  The majority of the deferrals made during the year resulted in continued payments of interest. The Bank believes it has prudently identified risk, assigned appropriate risk ratings, and has a comprehensive portfolio monitoring process to identify and quantify risk.  

The following tables present performing and nonperforming loans based solely on payment activity for the years ended December 31, 2020 and December 31, 2019 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due or if management thinks that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

December 31, 2020

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

 

December 31, 2019

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

 

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of December 31, 2020 and 2019.

 

December 31, 2020

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

117

 

 

$

25

 

 

$

50

 

 

$

192

 

 

$

409,684

 

 

$

 

 

$

409,876

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

4

 

 

 

102

 

 

 

106

 

 

 

278,307

 

 

 

 

 

 

278,413

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

705,066

 

 

 

 

 

 

705,072

 

 

 

 

Residential Real Estate

 

 

1,059

 

 

 

867

 

 

 

1,314

 

 

 

3,240

 

 

 

438,960

 

 

 

388

 

 

 

442,588

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,609

 

 

 

 

 

 

175,609

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

33,098

 

 

 

 

 

 

33,102

 

 

 

 

Consumer and Other

 

 

59

 

 

 

1

 

 

 

16

 

 

 

76

 

 

 

12,766

 

 

 

 

 

 

12,842

 

 

 

 

Total

 

$

1,235

 

 

$

897

 

 

$

1,492

 

 

$

3,624

 

 

$

2,053,490

 

 

$

388

 

 

$

2,057,502

 

 

$

 

 

 

December 31, 2019

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

27

 

 

$

35

 

 

$

106

 

 

$

168

 

 

$

202,942

 

 

$

 

 

$

203,110

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

453

 

 

 

63

 

 

 

663

 

 

 

1,179

 

 

 

244,427

 

 

 

 

 

 

245,606

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

592,214

 

 

 

 

 

 

592,222

 

 

 

 

Residential Real Estate

 

 

2,399

 

 

 

198

 

 

 

1,775

 

 

 

4,372

 

 

 

458,193

 

 

 

467

 

 

 

463,032

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155,825

 

 

 

 

 

 

155,825

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

34,107

 

 

 

 

 

 

34,114

 

 

 

 

Consumer and Other

 

 

129

 

 

 

46

 

 

 

 

 

 

175

 

 

 

14,886

 

 

 

 

 

 

15,061

 

 

 

 

Total

 

$

3,008

 

 

$

342

 

 

$

2,559

 

 

$

5,909

 

 

$

1,702,594

 

 

$

467

 

 

$

1,708,970

 

 

$

 

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of December 31, 2020 and 2019.

 

 

 

2020

 

 

2019

 

Commercial & Agriculture

 

$

139

 

 

$

173

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

964

 

 

 

938

 

Non-Owner Occupied

 

 

6

 

 

 

8

 

Residential Real Estate

 

 

3,893

 

 

 

4,183

 

Real Estate Construction

 

 

7

 

 

 

9

 

Farm Real Estate

 

 

85

 

 

 

284

 

Consumer and Other

 

 

31

 

 

 

4

 

Total

 

$

5,125

 

 

$

5,599

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and the borrower has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months. The gross interest income that would have been recorded on nonaccrual loans in 2020, 2019 and 2018 if the loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the period, was $536, $571 and $587, respectively. The amount of interest income on such loans recognized on a cash basis was $477 in 2020, $379 in 2019 and $360 in 2018.

Modifications: A modification of a loan constitutes a TDR when the Company for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Real Estate loans modified in a TDR were primarily comprised of interest rate reductions where monthly payments were lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. TDRs accounted for $35 of the allowance for loan losses as of December 31, 2020, $91 as of December 31, 2019 and $141 as of December 31, 2018.

There were no loans modified during the twelve month period ended December 31, 2020.  Loan modifications that are considered TDRs completed during the twelve month periods ended December 31, 2019 and 2018 were as follows:

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

 

 

For the Twelve Month Period Ended

December 31, 2019

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

1

 

 

 

382

 

 

 

382

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

382

 

 

$

382

 

 

 

 

For the Twelve Month Period Ended

December 31, 2018

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

1

 

 

 

23

 

 

 

23

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

1

 

 

 

110

 

 

 

110

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

2

 

 

$

133

 

 

$

133

 

 

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new originations loans, so modified loans present a higher risk of loss than do new origination loans. During the periods ended December 31, 2020, 2019 and 2018, there were no defaults on loans that were modified and considered TDRs during the previous twelve months.

Impaired Loans: Larger ( greater than $350) commercial loan, commercial real estate loan and farm real estate loan relationships, all TDRs and residential real estate and consumer loans that are part of a larger relationship are tested for impairment. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

Loan Modifications/Troubled Debt Restructurings

 

During 2020, Civista modified 813 loans totaling $431,283, primarily consisting of the deferral of principal and/or interest payments.  All of the loans modified were performing at December 31, 2019 and comply with the provisions of the Coronavirus Aid Relief, and Economic Security Act (“CARES Act”) to not be considered a troubled debt restructuring.

 

While most of the loans that received some form of modification have returned to making payments, Civista has received customer deferral requests for another round of modifications on loans.  As of December 31, 2020, Civista has 55 loans totaling $73,786 that remain on a CARES Act modification.   Details with respect to loan modifications that remain on deferred status are as follows:

 

 

 

Number of

 

 

 

 

 

Percent of

 

Type of Loan

 

Loans

 

Balance

 

 

Loans Outstanding1

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial & Agriculture

 

21

 

$

4,069

 

 

 

0.22

%

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

12

 

 

13,072

 

 

 

0.71

%

Non-Owner Occupied

 

19

 

 

51,027

 

 

 

2.77

%

Residential Real Estate

 

1

 

 

180

 

 

 

0.01

%

Real Estate Construction

 

2

 

 

5,438

 

 

 

0.30

%

Total

 

55

 

$

73,786

 

 

 

4.01

%

1 excluding PPP loans

 

 

 

 

 

 

 

 

 

 

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

 

 

 

 

$

367

 

 

$

367

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

757

 

 

 

757

 

 

 

 

 

 

 

168

 

 

 

168

 

 

 

 

 

Non-Owner Occupied

 

 

48

 

 

 

48

 

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

 

Residential Real Estate

 

 

915

 

 

 

940

 

 

 

 

 

 

 

1,571

 

 

 

1,643

 

 

 

 

 

Farm Real Estate

 

 

618

 

 

 

618

 

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

 

Total

 

 

2,338

 

 

 

2,363

 

 

 

 

 

 

 

3,146

 

 

 

3,218

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

74

 

 

 

74

 

 

$

73

 

 

 

 

 

 

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

223

 

 

 

223

 

 

 

5

 

 

 

258

 

 

 

258

 

 

 

9

 

Residential Real Estate

 

 

31

 

 

 

35

 

 

 

29

 

 

 

193

 

 

 

197

 

 

 

82

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

328

 

 

 

332

 

 

 

107

 

 

 

451

 

 

 

455

 

 

 

91

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

74

 

 

 

74

 

 

 

73

 

 

 

367

 

 

 

367

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

980

 

 

 

980

 

 

 

5

 

 

 

426

 

 

 

426

 

 

 

9

 

Non-Owner Occupied

 

 

48

 

 

 

48

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

Residential Real Estate

 

 

946

 

 

 

975

 

 

 

29

 

 

 

1,764

 

 

 

1,840

 

 

 

82

 

Farm Real Estate

 

 

618

 

 

 

618

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

Total

 

$

2,666

 

 

$

2,695

 

 

$

107

 

 

$

3,597

 

 

$

3,673

 

 

$

91

 

 

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following tables include the average recorded investment and interest income recognized for impaired financing receivables as of, and for the years ended, December 31, 2020, 2019 and 2018.

 

For the year ended:

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

88

 

 

$

4

 

 

$

367

 

 

$

33

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

520

 

 

 

27

 

 

 

456

 

 

 

32

 

Non-Owner Occupied

 

 

243

 

 

 

16

 

 

 

308

 

 

 

20

 

Residential Real Estate

 

 

1,361

 

 

 

43

 

 

 

1,271

 

 

 

58

 

Farm Real Estate

 

 

647

 

 

 

26

 

 

 

683

 

 

 

29

 

Total

 

$

2,859

 

 

$

116

 

 

$

3,085

 

 

$

172

 

 

For the year ended:

 

December 31, 2018

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

636

 

 

$

25

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

610

 

 

 

33

 

Non-Owner Occupied

 

 

39

 

 

 

5

 

Residential Real Estate

 

 

1,519

 

 

 

75

 

Farm Real Estate

 

 

716

 

 

 

29

 

Total

 

$

3,520

 

 

$

167

 

 

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in other assets on the Consolidated Balance Sheet. As of December 31, 2020 there were $31 of foreclosed assets included in other assets.  As of December 31, 2019 there were no foreclosed assets included in other assets. As of December 31, 2020 and 2019, the Company had initiated formal foreclosure procedures on $741 and $1,022, respectively, of consumer residential mortgages.

Changes in the amortizable yield for PCI loans were as follows, since acquisition:

 

 

 

At December 31,

2020

 

 

At December 31,

2019

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

255

 

 

$

336

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

( 336

)

 

 

( 164

)

Transfers from non-accretable to accretable

 

 

306

 

 

 

83

 

Balance at end of period

 

$

225

 

 

$

255

 

   

NOTE 5 - ALLOWANCE FOR LOAN LOSSES (Continued)

 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At December 31, 2020

 

 

At December 31, 2019

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

687

 

 

$

1,149

 

Carrying amount

 

 

388

 

 

 

467

 

 

There was no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of December 31, 2020 and 2019, respectively.