XML 70 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Changes in the Allowance for Loan Losses and Loan Balances Outstanding The following tables present, by portfolio segment, the changes in the allowance for loan losses, the ending allocation of the allowance for loan losses and the loan balances outstanding for the years ended December 31, 2020, 2019 and 2018. The changes can be impacted by overall loan volume, adversely graded loans, historical charge-offs and economic factors

Allowance for loan losses:

 

December 31, 2020

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

2,219

 

 

$

( 20

)

 

$

7

 

 

$

604

 

 

$

2,810

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,541

 

 

 

( 148

)

 

 

259

 

 

 

1,405

 

 

 

4,057

 

Non-Owner Occupied

 

 

6,584

 

 

 

 

 

 

48

 

 

 

5,819

 

 

 

12,451

 

Residential Real Estate

 

 

1,582

 

 

 

( 236

)

 

 

218

 

 

 

920

 

 

 

2,484

 

Real Estate Construction

 

 

1,250

 

 

 

 

 

 

4

 

 

 

1,185

 

 

 

2,439

 

Farm Real Estate

 

 

344

 

 

 

 

 

 

13

 

 

 

( 19

)

 

 

338

 

Consumer and Other

 

 

247

 

 

 

( 61

)

 

 

65

 

 

 

( 42

)

 

 

209

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Total

 

$

14,767

 

 

$

( 465

)

 

$

614

 

 

$

10,112

 

 

$

25,028

 

Allowance for loan losses:

 

December 31, 2019

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,747

 

 

$

( 114

)

 

$

86

 

 

$

500

 

 

$

2,219

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

1,962

 

 

 

( 161

)

 

 

289

 

 

 

451

 

 

 

2,541

 

Non-Owner Occupied

 

 

5,803

 

 

 

 

 

 

102

 

 

 

679

 

 

 

6,584

 

Residential Real Estate

 

 

1,531

 

 

 

( 294

)

 

 

259

 

 

 

86

 

 

 

1,582

 

Real Estate Construction

 

 

1,046

 

 

 

( 24

)

 

 

3

 

 

 

225

 

 

 

1,250

 

Farm Real Estate

 

 

397

 

 

 

 

 

 

5

 

 

 

( 58

)

 

 

344

 

Consumer and Other

 

 

284

 

 

 

( 183

)

 

 

85

 

 

 

61

 

 

 

247

 

Unallocated

 

 

909

 

 

 

 

 

 

 

 

 

( 909

)

 

 

 

Total

 

$

13,679

 

 

$

( 776

)

 

$

829

 

 

$

1,035

 

 

$

14,767

 

Allowance for loan losses:

 

December 31, 2018

 

Beginning

balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

(Credit)

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

1,562

 

 

$

( 249

)

 

$

169

 

 

$

265

 

 

$

1,747

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

2,043

 

 

 

( 193

)

 

 

158

 

 

 

( 46

)

 

 

1,962

 

Non-Owner Occupied

 

 

5,307

 

 

 

( 153

)

 

 

28

 

 

 

621

 

 

 

5,803

 

Residential Real Estate

 

 

1,910

 

 

 

( 105

)

 

 

208

 

 

 

( 482

)

 

 

1,531

 

Real Estate Construction

 

 

834

 

 

 

 

 

 

 

 

 

212

 

 

 

1,046

 

Farm Real Estate

 

 

430

 

 

 

 

 

 

5

 

 

 

( 38

)

 

 

397

 

Consumer and Other

 

 

290

 

 

 

( 203

)

 

 

100

 

 

 

97

 

 

 

284

 

Unallocated

 

 

758

 

 

 

 

 

 

 

 

 

151

 

 

 

909

 

Total

 

$

13,134

 

 

$

( 903

)

 

$

668

 

 

$

780

 

 

$

13,679

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of December 31, 2020 and December 31, 2019.

December 31, 2020

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

73

 

 

$

2,737

 

 

$

2,810

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

5

 

 

 

4,052

 

 

 

4,057

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

12,451

 

 

 

12,451

 

Residential Real Estate

 

 

 

 

 

29

 

 

 

2,455

 

 

 

2,484

 

Real Estate Construction

 

 

 

 

 

 

 

 

2,439

 

 

 

2,439

 

Farm Real Estate

 

 

 

 

 

 

 

 

338

 

 

 

338

 

Consumer and Other

 

 

 

 

 

 

 

 

209

 

 

 

209

 

Unallocated

 

 

 

 

 

 

 

 

240

 

 

 

240

 

Total

 

$

 

 

$

107

 

 

$

24,921

 

 

$

25,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

74

 

 

$

409,802

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

980

 

 

 

277,433

 

 

 

278,413

 

Non-Owner Occupied

 

 

 

 

 

48

 

 

 

705,024

 

 

 

705,072

 

Residential Real Estate

 

 

388

 

 

 

946

 

 

 

441,254

 

 

 

442,588

 

Real Estate Construction

 

 

 

 

 

 

 

 

175,609

 

 

 

175,609

 

Farm Real Estate

 

 

 

 

 

618

 

 

 

32,484

 

 

 

33,102

 

Consumer and Other

 

 

 

 

 

 

 

 

12,842

 

 

 

12,842

 

Total

 

$

388

 

 

$

2,666

 

 

$

2,054,448

 

 

$

2,057,502

 

 

December 31, 2019

 

Loans acquired

with credit

deterioration

 

 

Loans

individually

evaluated for

impairment

 

 

Loans

collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,219

 

 

$

2,219

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

9

 

 

 

2,532

 

 

 

2,541

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6,584

 

 

 

6,584

 

Residential Real Estate

 

 

 

 

 

82

 

 

 

1,500

 

 

 

1,582

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,250

 

 

 

1,250

 

Farm Real Estate

 

 

 

 

 

 

 

 

344

 

 

 

344

 

Consumer and Other

 

 

 

 

 

 

 

 

247

 

 

 

247

 

Unallocated

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

91

 

 

$

14,676

 

 

$

14,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

367

 

 

$

202,743

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

426

 

 

 

245,180

 

 

 

245,606

 

Non-Owner Occupied

 

 

 

 

 

374

 

 

 

591,848

 

 

 

592,222

 

Residential Real Estate

 

 

467

 

 

 

1,764

 

 

 

460,801

 

 

 

463,032

 

Real Estate Construction

 

 

 

 

 

 

 

 

155,825

 

 

 

155,825

 

Farm Real Estate

 

 

 

 

 

666

 

 

 

33,448

 

 

 

34,114

 

Consumer and Other

 

 

 

 

 

 

 

 

15,061

 

 

 

15,061

 

Total

 

$

467

 

 

$

3,597

 

 

$

1,704,906

 

 

$

1,708,970

 

 

Credit Exposures by Internally Assigned Grades

December 31, 2020

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

401,636

 

 

$

4,472

 

 

$

3,768

 

 

$

 

 

$

409,876

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

248,316

 

 

 

19,429

 

 

 

10,668

 

 

 

 

 

 

278,413

 

Non-Owner Occupied

 

 

604,909

 

 

 

58,270

 

 

 

41,893

 

 

 

 

 

 

705,072

 

Residential Real Estate

 

 

81,409

 

 

 

668

 

 

 

5,524

 

 

 

 

 

 

87,601

 

Real Estate Construction

 

 

158,207

 

 

 

962

 

 

 

492

 

 

 

 

 

 

159,661

 

Farm Real Estate

 

 

30,486

 

 

 

216

 

 

 

2,400

 

 

 

 

 

 

33,102

 

Consumer and Other

 

 

833

 

 

 

 

 

 

33

 

 

 

 

 

 

866

 

Total

 

$

1,525,796

 

 

$

84,017

 

 

$

64,778

 

 

$

 

 

$

1,674,591

 

 

December 31, 2019

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending

Balance

 

Commercial & Agriculture

 

$

199,649

 

 

$

2,236

 

 

$

1,225

 

 

$

 

 

$

203,110

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

237,171

 

 

 

5,617

 

 

 

2,818

 

 

 

 

 

 

245,606

 

Non-Owner Occupied

 

 

588,633

 

 

 

2,155

 

 

 

1,434

 

 

 

 

 

 

592,222

 

Residential Real Estate

 

 

73,289

 

 

 

528

 

 

 

6,495

 

 

 

 

 

 

80,312

 

Real Estate Construction

 

 

145,251

 

 

 

 

 

 

9

 

 

 

 

 

 

145,260

 

Farm Real Estate

 

 

30,808

 

 

 

567

 

 

 

2,739

 

 

 

 

 

 

34,114

 

Consumer and Other

 

 

1,289

 

 

 

 

 

 

6

 

 

 

 

 

 

1,295

 

Total

 

$

1,276,090

 

 

$

11,103

 

 

$

14,726

 

 

$

 

 

$

1,301,919

 

 

Performing and Nonperforming Loans Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

December 31, 2020

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

354,987

 

 

$

15,948

 

 

$

11,976

 

 

$

382,911

 

 

December 31, 2019

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

382,720

 

 

$

10,565

 

 

$

13,766

 

 

$

407,051

 

 

Aging Analysis of Past Due Loans

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of December 31, 2020 and 2019.

 

December 31, 2020

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

117

 

 

$

25

 

 

$

50

 

 

$

192

 

 

$

409,684

 

 

$

 

 

$

409,876

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

4

 

 

 

102

 

 

 

106

 

 

 

278,307

 

 

 

 

 

 

278,413

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

6

 

 

 

6

 

 

 

705,066

 

 

 

 

 

 

705,072

 

 

 

 

Residential Real Estate

 

 

1,059

 

 

 

867

 

 

 

1,314

 

 

 

3,240

 

 

 

438,960

 

 

 

388

 

 

 

442,588

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,609

 

 

 

 

 

 

175,609

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

33,098

 

 

 

 

 

 

33,102

 

 

 

 

Consumer and Other

 

 

59

 

 

 

1

 

 

 

16

 

 

 

76

 

 

 

12,766

 

 

 

 

 

 

12,842

 

 

 

 

Total

 

$

1,235

 

 

$

897

 

 

$

1,492

 

 

$

3,624

 

 

$

2,053,490

 

 

$

388

 

 

$

2,057,502

 

 

$

 

December 31, 2019

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

27

 

 

$

35

 

 

$

106

 

 

$

168

 

 

$

202,942

 

 

$

 

 

$

203,110

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

453

 

 

 

63

 

 

 

663

 

 

 

1,179

 

 

 

244,427

 

 

 

 

 

 

245,606

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

8

 

 

 

8

 

 

 

592,214

 

 

 

 

 

 

592,222

 

 

 

 

Residential Real Estate

 

 

2,399

 

 

 

198

 

 

 

1,775

 

 

 

4,372

 

 

 

458,193

 

 

 

467

 

 

 

463,032

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155,825

 

 

 

 

 

 

155,825

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

7

 

 

 

7

 

 

 

34,107

 

 

 

 

 

 

34,114

 

 

 

 

Consumer and Other

 

 

129

 

 

 

46

 

 

 

 

 

 

175

 

 

 

14,886

 

 

 

 

 

 

15,061

 

 

 

 

Total

 

$

3,008

 

 

$

342

 

 

$

2,559

 

 

$

5,909

 

 

$

1,702,594

 

 

$

467

 

 

$

1,708,970

 

 

$

 

 

Summary of Nonaccrual Loans Excluding Purchased Credit-Impaired (PCI) Loans

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of December 31, 2020 and 2019.

 

 

 

2020

 

 

2019

 

Commercial & Agriculture

 

$

139

 

 

$

173

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

964

 

 

 

938

 

Non-Owner Occupied

 

 

6

 

 

 

8

 

Residential Real Estate

 

 

3,893

 

 

 

4,183

 

Real Estate Construction

 

 

7

 

 

 

9

 

Farm Real Estate

 

 

85

 

 

 

284

 

Consumer and Other

 

 

31

 

 

 

4

 

Total

 

$

5,125

 

 

$

5,599

 

Schedule of Loan Modifications

There were no loans modified during the twelve month period ended December 31, 2020.  Loan modifications that are considered TDRs completed during the twelve month periods ended December 31, 2019 and 2018 were as follows:

 

 

 

For the Twelve Month Period Ended

December 31, 2019

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

1

 

 

 

382

 

 

 

382

 

Residential Real Estate

 

 

 

 

 

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

1

 

 

$

382

 

 

$

382

 

 

 

 

For the Twelve Month Period Ended

December 31, 2018

 

 

 

Number

of

Contracts

 

 

Pre-

Modification

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

Commercial & Agriculture

 

 

 

 

$

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

1

 

 

 

23

 

 

 

23

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

Farm Real Estate

 

 

1

 

 

 

110

 

 

 

110

 

Consumer and Other

 

 

 

 

 

 

 

 

 

Total Loan Modifications

 

 

2

 

 

$

133

 

 

$

133

 

 

Impaired Financing Receivables Excluding PCI Loans

The following table includes the recorded investment and unpaid principal balances for impaired financing receivables, excluding PCI loans, with the associated allowance amount, if applicable, as of December 31, 2020 and 2019.

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

 

 

 

 

$

367

 

 

$

367

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

757

 

 

 

757

 

 

 

 

 

 

 

168

 

 

 

168

 

 

 

 

 

Non-Owner Occupied

 

 

48

 

 

 

48

 

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

 

Residential Real Estate

 

 

915

 

 

 

940

 

 

 

 

 

 

 

1,571

 

 

 

1,643

 

 

 

 

 

Farm Real Estate

 

 

618

 

 

 

618

 

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

 

Total

 

 

2,338

 

 

 

2,363

 

 

 

 

 

 

 

3,146

 

 

 

3,218

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

74

 

 

 

74

 

 

$

73

 

 

 

 

 

 

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

223

 

 

 

223

 

 

 

5

 

 

 

258

 

 

 

258

 

 

 

9

 

Residential Real Estate

 

 

31

 

 

 

35

 

 

 

29

 

 

 

193

 

 

 

197

 

 

 

82

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

328

 

 

 

332

 

 

 

107

 

 

 

451

 

 

 

455

 

 

 

91

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

74

 

 

 

74

 

 

 

73

 

 

 

367

 

 

 

367

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

980

 

 

 

980

 

 

 

5

 

 

 

426

 

 

 

426

 

 

 

9

 

Non-Owner Occupied

 

 

48

 

 

 

48

 

 

 

 

 

 

374

 

 

 

374

 

 

 

 

Residential Real Estate

 

 

946

 

 

 

975

 

 

 

29

 

 

 

1,764

 

 

 

1,840

 

 

 

82

 

Farm Real Estate

 

 

618

 

 

 

618

 

 

 

 

 

 

666

 

 

 

666

 

 

 

 

Total

 

$

2,666

 

 

$

2,695

 

 

$

107

 

 

$

3,597

 

 

$

3,673

 

 

$

91

 

The following tables include the average recorded investment and interest income recognized for impaired financing receivables as of, and for the years ended, December 31, 2020, 2019 and 2018.

 

For the year ended:

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

88

 

 

$

4

 

 

$

367

 

 

$

33

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

520

 

 

 

27

 

 

 

456

 

 

 

32

 

Non-Owner Occupied

 

 

243

 

 

 

16

 

 

 

308

 

 

 

20

 

Residential Real Estate

 

 

1,361

 

 

 

43

 

 

 

1,271

 

 

 

58

 

Farm Real Estate

 

 

647

 

 

 

26

 

 

 

683

 

 

 

29

 

Total

 

$

2,859

 

 

$

116

 

 

$

3,085

 

 

$

172

 

For the year ended:

 

December 31, 2018

 

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

636

 

 

$

25

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

610

 

 

 

33

 

Non-Owner Occupied

 

 

39

 

 

 

5

 

Residential Real Estate

 

 

1,519

 

 

 

75

 

Farm Real Estate

 

 

716

 

 

 

29

 

Total

 

$

3,520

 

 

$

167

 

 

Schedule of Changes in Amortized Yield for PCI Loans

Changes in the amortizable yield for PCI loans were as follows, since acquisition:

 

 

 

At December 31,

2020

 

 

At December 31,

2019

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

255

 

 

$

336

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

( 336

)

 

 

( 164

)

Transfers from non-accretable to accretable

 

 

306

 

 

 

83

 

Balance at end of period

 

$

225

 

 

$

255

 

Schedule of Loans Acquired and Accounted

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At December 31, 2020

 

 

At December 31, 2019

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

687

 

 

$

1,149

 

Carrying amount

 

 

388

 

 

 

467

 

CARES Act [Member]  
Schedule of Loan Modifications   Details with respect to loan modifications that remain on deferred status are as follows:

 

 

 

Number of

 

 

 

 

 

Percent of

 

Type of Loan

 

Loans

 

Balance

 

 

Loans Outstanding1

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial & Agriculture

 

21

 

$

4,069

 

 

 

0.22

%

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

12

 

 

13,072

 

 

 

0.71

%

Non-Owner Occupied

 

19

 

 

51,027

 

 

 

2.77

%

Residential Real Estate

 

1

 

 

180

 

 

 

0.01

%

Real Estate Construction

 

2

 

 

5,438

 

 

 

0.30

%

Total

 

55

 

$

73,786

 

 

 

4.01

%

1 excluding PPP loans