XML 78 R49.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Schedule of Income Tax

Income taxes were as follows for the years ended December 31:

 

 

 

2020

 

 

2019

 

 

2018

 

Current

 

$

6,947

 

 

$

4,713

 

 

$

2,444

 

State

 

 

270

 

 

 

307

 

 

 

45

 

Deferred

 

 

( 2,277

)

 

 

663

 

 

 

151

 

Income taxes

 

$

4,940

 

 

$

5,683

 

 

$

2,640

 

Effective Tax Rates Differed from Statutory Federal Income Tax Rate

Effective tax rates differed from the statutory federal income tax rate of 21% in 2020, 2019 and 2018 due to the following:

 

 

 

2020

 

 

2019

 

 

2018

 

Income taxes computed at the statutory federal tax

   rate

 

$

7,798

 

 

$

8,308

 

 

$

3,524

 

Add (subtract) tax effect of:

 

 

 

 

 

 

 

 

 

 

 

 

Nontaxable interest income, net of nondeductible

   interest expense

 

 

( 1,293

)

 

 

( 1,194

)

 

 

( 834

)

Low income housing tax credit

 

 

( 1,186

)

 

 

( 903

)

 

 

( 903

)

Cash surrender value of BOLI

 

 

( 205

)

 

 

( 211

)

 

 

( 143

)

Nondeductible merger costs

 

 

 

 

 

 

 

 

1,034

 

Change in tax position BOLI

 

 

 

 

 

( 353

)

 

 

 

Other

 

 

( 174

)

 

 

36

 

 

 

( 38

)

Income tax expense

 

$

4,940

 

 

$

5,683

 

 

$

2,640

 

Summary of Deferred Tax Assets and Liabilities

Year-end deferred tax assets and liabilities were due to the following:

 

 

 

2020

 

 

2019

 

Deferred tax assets

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

5,256

 

 

$

3,245

 

Deferred compensation

 

 

1,201

 

 

 

1,191

 

Pension costs

 

 

304

 

 

 

81

 

Intangible assets

 

 

312

 

 

 

394

 

Purchase accounting adjustments

 

 

 

 

 

226

 

Net operating loss carryforward

 

 

509

 

 

 

1,081

 

Deferred loan fees

 

 

1,260

 

 

 

102

 

Other

 

 

745

 

 

 

118

 

Deferred tax asset

 

 

9,587

 

 

 

6,438

 

Deferred tax liabilities

 

 

 

 

 

 

 

 

Tax depreciation in excess of book depreciation

 

 

( 851

)

 

 

( 808

)

Discount accretion on securities

 

 

( 10

)

 

 

( 18

)

FHLB stock dividends

 

 

( 969

)

 

 

( 969

)

Unrealized gain on securities available for sale

 

 

( 5,606

)

 

 

( 3,424

)

Pension costs

 

 

 

 

 

 

Prepaids

 

 

( 325

)

 

 

( 326

)

BOLI

 

 

 

 

 

 

Other

 

 

( 979

)

 

 

( 359

)

Deferred tax liability

 

 

( 8,740

)

 

 

( 5,904

)

Net deferred tax asset

 

$

847

 

 

$

534