XML 47 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value are summarized in the table below.

 

 

 

Fair Value Measurements at March 31, 2021 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

26,505

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

228,732

 

 

 

 

Mortgage-backed securities in government sponsored

   entities

 

 

 

 

 

101,587

 

 

 

 

Total securities available for sale

 

 

 

 

 

356,824

 

 

 

 

Equity securities

 

 

 

 

 

974

 

 

 

 

Swap asset

 

 

 

 

 

12,609

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

$

 

 

$

12,653

 

 

$

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

$

 

 

$

 

 

$

2,224

 

 

 

 

Fair Value Measurements at December 31, 2020 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

21,693

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

229,012

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

112,759

 

 

 

 

Total securities available for sale

 

 

 

 

 

363,464

 

 

 

 

Equity securities

 

 

 

 

 

886

 

 

 

 

Swap asset

 

 

 

 

 

21,700

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

21,764

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Servicing Rights

 

$

 

 

$

 

 

$

2,246

 

Impaired loans

 

 

 

 

 

 

 

 

1

 

Other real estate owned

 

 

 

 

 

 

 

 

31

 

Quantitative Information about Level 3 Fair Value Measurements

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of March 31, 2021 and December 31, 2020.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

March 31, 2021

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Mortgage Servicing Rights

 

$

2,224

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

8% - 28%

 

16%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2020

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

Weighted Average

 

Impaired loans

 

$

1

 

 

Appraisal of collateral

 

Appraisal adjustments

 

0% - 30%

 

 

19%

 

 

 

 

 

 

 

 

 

Holding period

 

23 months

 

 

23 months

 

Other real estate owned

 

$

31

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

 

10%

 

Mortgage Servicing Rights

 

$

2,246

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

12% - 50%

 

 

22%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

 

12%

 

Carrying Amount and Fair Value of Financial Instruments Carried at Amortized Cost

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at March 31, 2021 are as follows:

 

March 31, 2021

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

437,238

 

 

$

437,238

 

 

$

437,238

 

 

$

 

 

$

 

Other securities

 

 

20,537

 

 

 

20,537

 

 

 

20,537

 

 

 

 

 

 

 

Loans, held for sale

 

 

10,769

 

 

 

10,985

 

 

 

10,985

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,034,106

 

 

 

2,061,428

 

 

 

 

 

 

 

 

 

2,061,428

 

Bank owned life insurance

 

 

46,219

 

 

 

46,219

 

 

 

46,219

 

 

 

 

 

 

 

Accrued interest receivable

 

 

8,571

 

 

 

8,571

 

 

 

8,571

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,200,075

 

 

 

2,200,075

 

 

 

2,200,075

 

 

 

 

 

 

 

Time deposits

 

 

275,832

 

 

 

276,832

 

 

 

 

 

 

 

 

 

276,832

 

Long-term FHLB advances

 

 

125,000

 

 

 

136,056

 

 

 

 

 

 

 

 

 

136,056

 

Securities sold under agreement to repurchase

 

 

29,513

 

 

 

29,513

 

 

 

29,513

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

29,358

 

 

 

 

 

 

 

 

 

29,358

 

Accrued interest payable

 

 

178

 

 

 

178

 

 

 

178

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2020 are as follows:

 

December 31, 2020

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

139,522

 

 

$

139,522

 

 

$

139,522

 

 

$

 

 

$

 

Other securities

 

 

20,537

 

 

 

20,537

 

 

 

20,537

 

 

 

 

 

 

 

Loans, held for sale

 

 

7,001

 

 

 

7,141

 

 

 

7,141

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,032,474

 

 

 

2,063,249

 

 

 

 

 

 

 

 

 

2,063,249

 

Bank owned life insurance

 

 

45,976

 

 

 

45,976

 

 

 

45,976

 

 

 

 

 

 

 

Accrued interest receivable

 

 

9,421

 

 

 

9,421

 

 

 

9,421

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

1,902,560

 

 

 

1,902,560

 

 

 

1,902,560

 

 

 

 

 

 

 

Time deposits

 

 

286,838

 

 

 

288,298

 

 

 

 

 

 

 

 

 

288,298

 

Long-term FHLB advances

 

 

125,000

 

 

 

130,942

 

 

 

 

 

 

 

 

 

130,942

 

Securities sold under agreement to repurchase

 

 

28,914

 

 

 

28,914

 

 

 

28,914

 

 

 

 

 

 

 

Subordinated debentures

 

 

29,427

 

 

 

31,479

 

 

 

 

 

 

 

 

 

31,479

 

Accrued interest payable

 

 

204

 

 

 

204

 

 

 

204