XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of September 30, 2021 and December 31, 2020 were as follows:

 

 

 

2021

 

 

2020

 

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Amortized intangible assets(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

8,527

 

 

$

3,365

 

 

$

5,162

 

 

$

8,527

 

 

$

2,698

 

 

$

5,829

 

Total amortized intangible assets

 

$

8,527

 

 

$

3,365

 

 

$

5,162

 

 

$

8,527

 

 

$

2,698

 

 

$

5,829

 

 

(1)

Excludes fully amortized intangible assets.  Certain fully amortized assets were removed from the 2020 presentation.

Schedule of Mortgage Servicing Rights (MSRs) and Related Valuation Allowance

Activity for mortgage servicing rights (MSRs) and the related valuation allowance for the three- and nine-month periods ended September 30, 2021 and September 30, 2020 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Loan Servicing Rights:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,745

 

 

$

1,717

 

 

$

2,246

 

 

$

1,562

 

Additions

 

 

164

 

 

 

381

 

 

 

562

 

 

 

924

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

Amortized to expense

 

 

(144

)

 

 

(135

)

 

 

(436

)

 

 

(361

)

Other charges

 

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

(189

)

 

 

25

 

 

 

204

 

 

 

(137

)

Balance at End of Period

 

$

2,576

 

 

$

1,988

 

 

$

2,576

 

 

$

1,988

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation allowance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

(189

)

 

$

264

 

 

$

204

 

 

$

102

 

Additions expensed

 

 

189

 

 

 

 

 

 

261

 

 

 

162

 

Reductions credited to operations

 

 

 

 

 

(25

)

 

 

(465

)

 

 

(25

)

Direct write-offs

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

 

 

$

239

 

 

$

 

 

$

239

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit

intangibles

 

 

Total

 

2021

 

$

33

 

 

$

223

 

 

$

256

 

2022

 

 

134

 

 

 

868

 

 

 

1,002

 

2023

 

 

133

 

 

 

841

 

 

 

974

 

2024

 

 

133

 

 

 

804

 

 

 

937

 

2025

 

 

132

 

 

 

708

 

 

 

840

 

Thereafter

 

 

2,011

 

 

 

1,718

 

 

 

3,729

 

 

 

$

2,576

 

 

$

5,162

 

 

$

7,738