XML 47 R15.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Goodwill and Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | NOTE 7 - GOODWILL AND INTANGIBLE ASSETS There was no change in the carrying amount of goodwill of $76,851 for the year ended December 31, 2021 and December 31, 2020. Management performs an evaluation of goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management performed an evaluation of the Company’s goodwill during the fourth quarter of 2021. Based on this test, management concluded that the Company’s goodwill was not impaired at December 31, 2021. Acquired intangible assets were as follows as of year-end.
|  | 2021 |  |  | 2020 |
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Core deposit intangible assets(1): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Core deposit intangibles |  |  | 8,527 |  |  |  | 3,588 |  |  |  | 4,939 |  |  |  | 14,792 |  |  |  | 8,963 |  |  |  | 5,829 |
Total core deposit intangible assets |  | $ | 8,527 |  |  | $ | 3,588 |  |  | $ | 4,939 |  |  | $ | 14,792 |  |  | $ | 8,963 |  |  | $ | 5,829 |
(1) | Excludes fully amortized core deposit intangible assets
Aggregate core deposit intangible amortization expense was $890, $913 and $945 for 2021, 2020 and 2019, respectively. Activity for mortgage servicing rights (MSRs) and the related valuation allowance follows:
|  | 2021 |  |  | 2020 |
Mortgage Servicing Rights: |  |  |  |  |  |  |  |
Beginning of year |  | $ | 2,246 |  |  | $ | 1,562 |
Additions |  |  | 764 |  |  |  | 1,310 |
Disposals |  |  | — |  |  |  | — |
Amortized to expense |  |  | 572 |  |  |  | 524 |
Other Charges |  |  | — |  |  |  | — |
Change in valuation allowance |  |  | (204 | ) |  |  | 102 |
End of year |  | $ | 2,642 |  |  | $ | 2,246 |
Valuation allowance: |  |  |  |  |  |  |  |
Beginning of year |  | $ | 204 |  |  | $ | 102 |
Additions expensed |  |  | 261 |  |  |  | 162 |
Reductions credited to operations |  |  | (465 | ) |  |  | (60 | )
Direct write-offs |  |  | — |  |  |  | — |
End of year |  | $ | — |  |  | $ | 204 |
The unpaid principal balance of mortgage loans serviced for third parties was $405,786 at December 31, 2021, compared to $353,473 at December 31, 2020 and $206,950 at December 31, 2019. Aggregate mortgage servicing rights (MSRs) amortization was $572, $524 and $247 for 2021, 2020 and 2019, respectively. Mortgage loan contractual servicing fees were $947, $634 and $502 for 2021, 2020 and 2019, respectively. Mortgage loan contractual servicing fees are included in Other income on the Consolidated Statements of Operations. The fair value of servicing rights was $2,642 and $2,246 at year-end 2021 and 2020, respectively. Fair value at year-end 2021 was determined using a discount rate of 12.0%, prepayment speeds ranging from 8.0% to 35.0%, depending on the stratification of the specific right, and a weighted average default rate of 0.41%. Fair value at year-end 2020 was determined using a discount rate of 12.0%, prepayment speeds ranging from 12.0% to 50.0%, depending on the stratification of the specific right, and a default rate of 0.93%. Estimated amortization expense for each of the next five years and thereafter is as follows:
|  | MSRs |  |  | Core deposit intangibles |  |  | Total |
2022 |  | $ | 137 |  |  | $ | 868 |  |  | $ | 1,005 |
2023 |  |  | 137 |  |  |  | 841 |  |  |  | 978 |
2024 |  |  | 137 |  |  |  | 804 |  |  |  | 941 |
2025 |  |  | 137 |  |  |  | 708 |  |  |  | 845 |
2026 |  |  | 135 |  |  |  | 670 |  |  |  | 805 |
Thereafter |  |  | 1,959 |  |  |  | 1,048 |  |  |  | 3,007 |
|  | $ | 2,642 |  |  | $ | 4,939 |  |  | $ | 7,581 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration