XML 84 R52.htm IDEA: XBRL DOCUMENT
v3.22.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
Condensed Balance Sheets |  | 2021 |  |  | 2020 |
Assets: |  |  |  |  |  |  |  |
Cash |  | $ | 45,800 |  |  | $ | 19,446 |
Equity securities |  |  | 1,072 |  |  |  | 886 |
Investment in bank subsidiary |  |  | 408,255 |  |  |  | 344,948 |
Investment in nonbank subsidiaries |  |  | 3,474 |  |  |  | 16,017 |
Other assets |  |  | 2,016 |  |  |  | 1,575 |
Total assets |  | $ | 460,617 |  |  | $ | 382,872 |
Liabilities: |  |  |  |  |  |  |  |
Deferred income taxes and other liabilities |  | $ | 2,592 |  |  | $ | 3,337 |
Subordinated debentures |  |  | 102,813 |  |  |  | 29,427 |
Total liabilities |  |  | 105,405 |  |  |  | 32,764 |
Shareholders’ Equity: |  |  |  |  |  |  |  |
Common stock |  |  | 277,741 |  |  |  | 277,039 |
Accumulated earnings |  |  | 125,558 |  |  |  | 93,048 |
Treasury Stock |  |  | (56,907 | ) |  |  | (34,598 | )
Accumulated other comprehensive income |  |  | 8,820 |  |  |  | 14,619 |
Total shareholders’ equity |  |  | 355,212 |  |  |  | 350,108 |
Total liabilities and shareholders’ equity |  | $ | 460,617 |  |  | $ | 382,872 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
Condensed Statements of Operations |  | 2021 |  |  | 2020 |  |  | 2019 |
Dividends from bank subsidiaries |  | $ | 19,900 |  |  | $ | 15,300 |  |  | $ | 13,300 |
Dividends from non-bank subsidiaries |  |  | 1,000 |  |  |  | 440 |  |  |  | — |
Interest expense |  |  | (956 | ) |  |  | (945 | ) |  |  | (1,423 | )
Pension expense |  |  | (47 | ) |  |  | (25 | ) |  |  | 176 |
Other expense, net |  |  | (1,004 | ) |  |  | (1,241 | ) |  |  | (1,107 | )
Income (loss) before equity in undistributed net earnings of subsidiaries |  |  | 18,893 |  |  |  | 13,529 |  |  |  | 10,946 |
Income tax benefit |  |  | 425 |  |  |  | 475 |  |  |  | 494 |
Equity in undistributed net earnings of subsidiaries |  |  | 21,228 |  |  |  | 18,188 |  |  |  | 22,438 |
Net income |  | $ | 40,546 |  |  | $ | 32,192 |  |  | $ | 33,878 |
Comprehensive income |  | $ | 34,747 |  |  | $ | 39,937 |  |  | $ | 42,204 |
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
Condensed Statements of Cash Flows |  | 2021 |  |  | 2020 |  |  | 2019 |
Operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 40,546 |  |  | $ | 32,192 |  |  | $ | 33,878 |
Adjustment to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | 2,495 |  |  |  | 1,925 |  |  |  | 4,437 |
Equity in undistributed net earnings of subsidiaries |  |  | (21,228 | ) |  |  | (18,188 | ) |  |  | (22,438 | )
Net cash from (used for) operating activities |  |  | 21,813 |  |  |  | 15,929 |  |  |  | 15,877 |
Investing activities: |  |  |  |  |  |  |  |  |  |  |  |
Disposal of minority interest |  |  | 11,500 |  |  |  | — |  |  |  | — |
Disposal of investment in subsidiary |  |  | — |  |  |  | — |  |  |  | 41 |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | (50,000 | ) |  |  | — |  |  |  | — |
Net cash from (used for) investing activities |  |  | (38,500 | ) |  |  | — |  |  |  | 41 |
Financing activities: |  |  |  |  |  |  |  |  |  |  |  |
Cash paid on fractional shares on preferred stock conversion to common stock |  |  | — |  |  |  | — |  |  |  | (2 | )
Proceeds from subordinated debenture, net of issuance costs |  |  | 73,386 |  |  |  | — |  |  |  | — |
Purchase of treasury stock |  |  | (22,309 | ) |  |  | (13,454 | ) |  |  | (3,909 | )
Payment to repurchase series B preferred stock |  |  | — |  |  |  | — |  |  |  | (402 | )
Cash dividends paid |  |  | (8,036 | ) |  |  | (7,118 | ) |  |  | (7,194 | )
Net cash used for financing activities |  |  | 43,041 |  |  |  | (20,572 | ) |  |  | (11,507 | )
Net change in cash and cash equivalents |  |  | 26,354 |  |  |  | (4,643 | ) |  |  | 4,411 |
Cash and cash equivalents at beginning of year |  |  | 19,446 |  |  |  | 24,089 |  |  |  | 19,678 |
Cash and cash equivalents at end of year |  | $ | 45,800 |  |  | $ | 19,446 |  |  | $ | 24,089 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 3 -Paragraph i -Subsection 10 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration