XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.1
Allowance for Loan Losses
3 Months Ended
Mar. 31, 2022
Text Block [Abstract]  
Allowance for Loan Losses

(5) Allowance for Loan Losses

Management has an established methodology for determining the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan losses, the Company has segmented certain loans in the portfolio by product type. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

The following economic factors are analyzed:

 

Changes in lending policies and procedures

 

Changes in experience and depth of lending and management staff

 

Changes in quality of credit review system

 

Changes in nature and volume of the loan portfolio

 

Changes in past due, classified and nonaccrual loans and TDRs

 

Changes in economic and business conditions

 

Changes in competition or legal and regulatory requirements

 

Changes in concentrations within the loan portfolio

 

Changes in the underlying collateral for collateral dependent loans

 

The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $27,033 adequate to cover loan losses inherent in the loan portfolio, at March 31, 2022. The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three months ended March 31, 2022 and March 31, 2021.

 

Allowance for loan losses:

 

For the three months ended March 31, 2022

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,600

 

 

$

 

 

$

1

 

 

$

(17

)

 

$

2,584

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,464

 

 

 

 

 

 

 

 

 

130

 

 

 

4,594

 

Non-Owner Occupied

 

 

13,860

 

 

 

 

 

 

48

 

 

 

669

 

 

 

14,577

 

Residential Real Estate

 

 

2,597

 

 

 

(1

)

 

 

61

 

 

 

(45

)

 

 

2,612

 

Real Estate Construction

 

 

1,810

 

 

 

 

 

 

 

 

 

53

 

 

 

1,863

 

Farm Real Estate

 

 

287

 

 

 

 

 

 

2

 

 

 

(40

)

 

 

249

 

Consumer and Other

 

 

176

 

 

 

(29

)

 

 

10

 

 

 

(21

)

 

 

136

 

Unallocated

 

 

847

 

 

 

 

 

 

 

 

 

(429

)

 

 

418

 

Total

 

$

26,641

 

 

$

(30

)

 

$

122

 

 

$

300

 

 

$

27,033

 

 

For the three months ended March 31, 2022, the Company provided $300 to the allowance for loan losses, as compared to a provision of $830 for the three months ended March 31, 2021.  The decrease in the provision in the first quarter of 2022, as compared to the first quarter of 2021, was due to the stability of our credit quality metrics coupled with the continued stabilization and, in some cases, improvement of international, national, regional and local economic conditions that were adversely impacted by the prior economic shutdown and restrictions in response to the ongoing COVID-19 pandemic.  While vaccinations and improved treatments have created a level of optimism in the business community, there remains caution due to the lingering concerns over potential infection spikes.  We remain cautious given the level of classified loans in the portfolio, particularly loans to borrowers in the hotel industry as well as the challenges businesses face in today’s environment.  Economic impacts related to the COVID-19 pandemic have improved somewhat, but continued concerns linger due to the disruption of supply chains, additional employee costs, higher challenges throughout our footprint and rising inflationary pressures.  While some of these pressures have eased, ongoing supply chain and staffing challenges, as well as the impact of higher inflation remain.  

 

During the three months ended March 31, 2022, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in PPP loan balances. Commercial and Agriculture loan balances decreased during the quarter mainly due to the forgiveness or payoff of PPP loans during the quarter.  The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans increased due to an increase in general reserves required for this type as a result of increased loan balances, accompanied by an increase in classified loans balances. The result was represented as an increase in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to net recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans decreased due to a decrease in loan balances.  This was represented as a decrease in the provision.  The allowance for Consumer and Other loans decreased due to a decrease in loan balances.  This was represented as a decrease in the provision.  Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio at March 31, 2022.

Allowance for loan losses:

 

For the three months ended March 31, 2021

 

Beginning balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provision

 

 

Ending Balance

 

Commercial & Agriculture

 

$

2,810

 

 

$

 

 

$

145

 

 

$

(595

)

 

$

2,360

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

4,057

 

 

 

 

 

 

6

 

 

 

(14

)

 

 

4,049

 

Non-Owner Occupied

 

 

12,451

 

 

 

 

 

 

7

 

 

 

751

 

 

 

13,209

 

Residential Real Estate

 

 

2,484

 

 

 

(37

)

 

 

142

 

 

 

(80

)

 

 

2,509

 

Real Estate Construction

 

 

2,439

 

 

 

 

 

 

1

 

 

 

462

 

 

 

2,902

 

Farm Real Estate

 

 

338

 

 

 

 

 

 

3

 

 

 

(58

)

 

 

283

 

Consumer and Other

 

 

209

 

 

 

(9

)

 

 

17

 

 

 

(47

)

 

 

170

 

Unallocated

 

 

240

 

 

 

 

 

 

 

 

 

411

 

 

 

651

 

Total

 

$

25,028

 

 

$

(46

)

 

$

321

 

 

$

830

 

 

$

26,133

 

 

For the three months ended March 31, 2021, the Company provided $830 to the allowance for loan losses.  The provision was primarily the result of changes in Civista’s qualitative factors, primarily changes in international, national, regional and local conditions, related to the economic shutdown driven by the ongoing COVID-19 pandemic. Economic impacts from the COVID-19 pandemic during the three months ended March 31, 2021 included the loss of revenue experienced by our business clients, disruption of supply chains, additional employee costs for businesses due to the pandemic, higher unemployment rates throughout our footprint and a large number of customers requesting payment relief.    

 

For the three months ended March 31, 2021, the allowance for Commercial & Agriculture loans decreased due to a decrease in general reserves required for this type as a result of a decrease in loss rates. While loan balances increased, they increased in balances mainly from Civista’s participated in the PPP loan program.  The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans decreased due to a decrease in general reserves required for this type as a result of decreased loan balances and loss rates. The result was represented as a decrease in the provision. The allowance for Commercial Real Estate – Non-Owner Occupied loans increased due to an increase in general reserves required as a result of an increase in loan balances and by an increase in loss rates.  This was represented as an increase in the provision.  The allowance for Residential Real Estate loans increased due to an increase in recoveries for this type of loan. The result was represented by a decrease in the provision. The allowance for Real Estate Construction loans increased due to an increase in balances of substandard classified loan balances, represented by an increase in the provision.  Management determined that the unallocated amount was appropriate and within the relevant range for the allowance that was reflective of the risk in the portfolio at March 31, 2021.

 

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of March 31, 2022 and December 31, 2021.

 

March 31, 2022

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,584

 

 

$

2,584

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

6

 

 

 

4,588

 

 

 

4,594

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

14,577

 

 

 

14,577

 

Residential Real Estate

 

 

 

 

 

12

 

 

 

2,600

 

 

 

2,612

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,863

 

 

 

1,863

 

Farm Real Estate

 

 

 

 

 

 

 

 

249

 

 

 

249

 

Consumer and Other

 

 

 

 

 

 

 

 

136

 

 

 

136

 

Unallocated

 

 

 

 

 

 

 

 

418

 

 

 

418

 

Total

 

$

 

 

$

18

 

 

$

27,015

 

 

$

27,033

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

218,443

 

 

$

218,443

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

181

 

 

 

301,171

 

 

 

301,352

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

869,663

 

 

 

869,663

 

Residential Real Estate

 

 

290

 

 

 

514

 

 

 

431,966

 

 

 

432,770

 

Real Estate Construction

 

 

 

 

 

 

 

 

161,651

 

 

 

161,651

 

Farm Real Estate

 

 

 

 

 

507

 

 

 

24,141

 

 

 

24,648

 

Consumer and Other

 

 

 

 

 

 

 

 

9,661

 

 

 

9,661

 

Total

 

$

290

 

 

$

1,202

 

 

$

2,016,696

 

 

$

2,018,188

 

 

December 31, 2021

 

Loans acquired

with credit

deterioration

 

 

Loans individually

evaluated for

impairment

 

 

Loans collectively

evaluated for

impairment

 

 

Total

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

2,600

 

 

$

2,600

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

7

 

 

 

4,457

 

 

 

4,464

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

13,860

 

 

 

13,860

 

Residential Real Estate

 

 

 

 

 

11

 

 

 

2,586

 

 

 

2,597

 

Real Estate Construction

 

 

 

 

 

 

 

 

1,810

 

 

 

1,810

 

Farm Real Estate

 

 

 

 

 

 

 

 

287

 

 

 

287

 

Consumer and Other

 

 

 

 

 

 

 

 

176

 

 

 

176

 

Unallocated

 

 

 

 

 

 

 

 

847

 

 

 

847

 

Total

 

$

 

 

$

18

 

 

$

26,623

 

 

$

26,641

 

Outstanding loan balances:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

246,502

 

 

$

246,502

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

187

 

 

 

295,265

 

 

 

295,452

 

Non-Owner Occupied

 

 

 

 

 

0

 

 

 

829,310

 

 

 

829,310

 

Residential Real Estate

 

 

290

 

 

 

526

 

 

 

429,244

 

 

 

430,060

 

Real Estate Construction

 

 

 

 

 

 

 

 

157,127

 

 

 

157,127

 

Farm Real Estate

 

 

 

 

 

509

 

 

 

27,910

 

 

 

28,419

 

Consumer and Other

 

 

 

 

 

 

 

 

11,009

 

 

 

11,009

 

Total

 

$

290

 

 

$

1,222

 

 

$

1,996,367

 

 

$

1,997,879

 

 

 

The following tables present credit exposures by internally assigned risk grades as of March 31, 2022 and December 31, 2021. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans.

The Company’s internally assigned risk grades are as follows:

 

Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

 

Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

 

Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.

 

Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

 

Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

Generally, Residential Real Estate, Real Estate Construction and Consumer and Other loans are not risk-graded, except when collateral is used for a business purpose. Only those loans that have been risk rated are included below.

 

March 31, 2022

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

208,752

 

 

$

8,351

 

 

$

1,340

 

 

$

 

 

$

218,443

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

292,064

 

 

 

7,844

 

 

 

1,444

 

 

 

 

 

 

301,352

 

Non-Owner Occupied

 

 

804,373

 

 

 

28,588

 

 

 

36,702

 

 

 

 

 

 

869,663

 

Residential Real Estate

 

 

78,620

 

 

 

170

 

 

 

4,405

 

 

 

 

 

 

83,195

 

Real Estate Construction

 

 

140,467

 

 

 

 

 

 

4

 

 

 

 

 

 

140,471

 

Farm Real Estate

 

 

23,353

 

 

 

200

 

 

 

1,095

 

 

 

 

 

 

24,648

 

Consumer and Other

 

 

575

 

 

 

 

 

 

22

 

 

 

 

 

 

597

 

Total

 

$

1,548,204

 

 

$

45,153

 

 

$

45,012

 

 

$

 

 

$

1,638,369

 

 

December 31, 2021

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Ending Balance

 

Commercial & Agriculture

 

$

244,787

 

 

$

526

 

 

$

1,189

 

 

$

 

 

$

246,502

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

290,617

 

 

 

3,119

 

 

 

1,716

 

 

 

 

 

 

295,452

 

Non-Owner Occupied

 

 

764,181

 

 

 

28,042

 

 

 

37,087

 

 

 

 

 

 

829,310

 

Residential Real Estate

 

 

77,594

 

 

 

164

 

 

 

4,455

 

 

 

 

 

 

82,213

 

Real Estate Construction

 

 

136,149

 

 

 

260

 

 

 

5

 

 

 

 

 

 

136,414

 

Farm Real Estate

 

 

27,023

 

 

 

205

 

 

 

1,191

 

 

 

 

 

 

28,419

 

Consumer and Other

 

 

764

 

 

 

 

 

 

20

 

 

 

 

 

 

784

 

Total

 

$

1,541,115

 

 

$

32,316

 

 

$

45,663

 

 

$

 

 

$

1,619,094

 

 

 

The following tables present performing and nonperforming loans based solely on payment activity for the periods ended March 31, 2022 and December 31, 2021 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due and if management determines that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

March 31, 2022

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

349,575

 

 

$

21,180

 

 

$

9,064

 

 

$

379,819

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

349,575

 

 

$

21,180

 

 

$

9,064

 

 

$

379,819

 

 

December 31, 2021

 

Residential

Real Estate

 

 

Real Estate

Construction

 

 

Consumer

and Other

 

 

Total

 

Performing

 

$

347,847

 

 

$

20,713

 

 

$

10,225

 

 

$

378,785

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

347,847

 

 

$

20,713

 

 

$

10,225

 

 

$

378,785

 

 

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of March 31, 2022 and December 31, 2021.

 

March 31, 2022

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

22

 

 

$

 

 

$

78

 

 

$

100

 

 

$

218,343

 

 

$

 

 

$

218,443

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

62

 

 

 

 

 

 

93

 

 

 

155

 

 

 

301,197

 

 

 

 

 

 

301,352

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

3

 

 

 

3

 

 

 

869,660

 

 

 

 

 

 

869,663

 

 

 

 

Residential Real Estate

 

 

1,598

 

 

 

34

 

 

 

1,223

 

 

 

2,855

 

 

 

429,625

 

 

 

290

 

 

 

432,770

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

161,651

 

 

 

 

 

 

161,651

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24,648

 

 

 

 

 

 

24,648

 

 

 

 

Consumer and Other

 

 

135

 

 

 

 

 

 

12

 

 

 

147

 

 

 

9,514

 

 

 

 

 

 

9,661

 

 

 

 

Total

 

$

1,817

 

 

$

34

 

 

$

1,409

 

 

$

3,260

 

 

$

2,014,638

 

 

$

290

 

 

$

2,018,188

 

 

$

 

 

December 31, 2021

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

or Greater

Past Due

 

 

Total Past

Due

 

 

Current

 

 

Purchased

Credit-

Impaired

Loans

 

 

Total Loans

 

 

Past Due

90 Days

and

Accruing

 

Commercial & Agriculture

 

$

249

 

 

$

13

 

 

$

78

 

 

$

340

 

 

$

246,162

 

 

$

 

 

$

246,502

 

 

$

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

 

 

 

 

 

 

106

 

 

 

106

 

 

 

295,346

 

 

 

 

 

 

295,452

 

 

 

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

829,306

 

 

 

 

 

 

829,310

 

 

 

 

Residential Real Estate

 

 

1,848

 

 

 

879

 

 

 

842

 

 

 

3,569

 

 

 

426,201

 

 

 

290

 

 

 

430,060

 

 

 

 

Real Estate Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157,127

 

 

 

 

 

 

157,127

 

 

 

 

Farm Real Estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,419

 

 

 

 

 

 

28,419

 

 

 

 

Consumer and Other

 

 

42

 

 

 

 

 

 

9

 

 

 

51

 

 

 

10,958

 

 

 

 

 

 

11,009

 

 

 

 

Total

 

$

2,139

 

 

$

892

 

 

$

1,039

 

 

$

4,070

 

 

$

1,993,519

 

 

$

290

 

 

$

1,997,879

 

 

$

 

 

 

The following table presents loans on nonaccrual status, excluding purchased credit-impaired (PCI) loans, as of March 31, 2022 and December 31, 2021.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Commercial & Agriculture

 

$

78

 

 

$

78

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

Owner Occupied

 

 

292

 

 

 

334

 

Non-Owner Occupied

 

 

3

 

 

 

4

 

Residential Real Estate

 

 

3,326

 

 

 

3,232

 

Real Estate Construction

 

 

4

 

 

 

5

 

Farm Real Estate

 

 

 

 

 

 

Consumer and Other

 

 

22

 

 

 

20

 

Total

 

$

3,725

 

 

$

3,673

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. Payments received on nonaccrual loans are applied to the unpaid principal balance. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications: A modification of a loan constitutes a TDR when the Company for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. Exceptions to this policy exist for loan modifications granted as part of the Company’s COVID-19 deferral program, which allows the Company to not classify a modification so long as certain criteria as established in the Coronavirus Aid, Relief, and Economic Security Act of 2020, as amended (the “CARES Act”) are met at the time of the modification.  The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Residential Real Estate loans modified in a TDR primarily involve interest rate reductions where monthly payments are lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. As of March 31, 2022, TDRs accounted for $18 of the allowance for loan losses. As of December 31, 2021, TDRs accounted for $18 of the allowance for loan losses.

There were no loans modified as TDRs during the three-month periods ended March 31, 2022 or 2021.

 

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans.

During the three-month periods ended March 31, 2022 and March 31, 2021, there were no defaults on loans that were modified and considered TDRs during the respective previous twelve months.

Impaired Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, all TDRs and Residential Real Estate and Consumer loans that are part of a larger relationship are tested for impairment on a quarterly basis. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.  The Company’s policy for recognizing interest income on impaired loans does not differ from its overall policy for interest recognition.

Loan Modifications/Troubled Debt Restructurings

 

In the second quarter of 2020, in the initial days of the pandemic, Civista booked 90-day payment modifications on 813 loans with an aggregate principal balance outstanding of $431.3 million.  Additional 90-day modifications were extended on 100 loans with an aggregate principal balance outstanding of $124.4 million.  Both deferral programs primarily consisted of the deferral of principal and/or interest payments.  All such modified loans were performing at December 31, 2019 and complied with the provisions of the CARES Act to not be considered a TDR.

 

As of March 31, 2022, Civista had five loans with an aggregate principal balance outstanding of $2,764 that remained on CARES Act modifications.  Details with respect to loan modifications that remain on deferred status are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Type of Loan

 

Number of Loans

 

 

Balance

 

 

Percent of Loans Outstanding

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

Commercial & Agriculture

 

 

1

 

 

$

245

 

 

 

0.01

%

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

Non-Owner Occupied

 

 

4

 

 

 

2,519

 

 

 

0.12

%

Total

 

 

5

 

 

$

2,764

 

 

 

0.14

%

The following table includes the recorded investment and unpaid principal balances for impaired loans, excluding PCI loans, with the associated allowance amount, if applicable, as of March 31, 2022 and December 31, 2021.

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

Related

Allowance

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

$

491

 

 

$

516

 

 

 

 

 

 

$

503

 

 

$

528

 

 

 

 

 

Farm Real Estate

 

 

507

 

 

 

507

 

 

 

 

 

 

 

509

 

 

 

509

 

 

 

 

 

Total

 

 

998

 

 

 

1,023

 

 

 

 

 

 

 

1,012

 

 

 

1,037

 

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

181

 

 

 

181

 

 

$

6

 

 

 

187

 

 

 

187

 

 

$

7

 

Residential Real Estate

 

 

23

 

 

 

27

 

 

 

12

 

 

 

23

 

 

 

27

 

 

 

11

 

Total

 

 

204

 

 

 

208

 

 

 

18

 

 

 

210

 

 

 

214

 

 

 

18

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial & Agriculture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner Occupied

 

 

181

 

 

 

181

 

 

 

6

 

 

 

187

 

 

 

187

 

 

 

7

 

Non-Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Real Estate

 

 

514

 

 

 

543

 

 

 

12

 

 

 

526

 

 

 

555

 

 

 

11

 

Farm Real Estate

 

 

507

 

 

 

507

 

 

 

 

 

 

509

 

 

 

509

 

 

 

 

Total

 

$

1,202

 

 

$

1,231

 

 

$

18

 

 

$

1,222

 

 

$

1,251

 

 

$

18

 

 

 

The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three-month periods ended March 31, 2022 and 2021.

 

 

 

March 31, 2022

 

 

March 31, 2021

 

For the three months ended

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

 

Average

Recorded

Investment

 

 

Interest

Income

Recognized

 

Commercial & Agriculture

 

$

 

 

$

 

 

$

37

 

 

$

 

Commercial Real Estate—Owner Occupied

 

 

193

 

 

 

3

 

 

 

644

 

 

 

6

 

Commercial Real Estate—Non-Owner Occupied

 

 

 

 

 

 

 

 

43

 

 

 

1

 

Residential Real Estate

 

 

530

 

 

 

7

 

 

 

758

 

 

 

8

 

Farm Real Estate

 

 

514

 

 

 

6

 

 

 

611

 

 

 

6

 

Total

 

$

1,237

 

 

$

16

 

 

$

2,093

 

 

$

21

 

 

Changes in the accretable yield for PCI loans were as follows, since acquisition: 

 

 

 

For the

Three-Month

Period Ended

March 31, 2022

 

 

For the

Three-Month

Period Ended

March 31, 2021

 

 

 

(In Thousands)

 

 

(In Thousands)

 

Balance at beginning of period

 

$

217

 

 

$

225

 

Acquisition of PCI loans

 

 

 

 

 

 

Accretion

 

 

(16

)

 

 

(1

)

Transfer from non-accretable to accretable

 

 

15

 

 

 

 

Balance at end of period

 

$

216

 

 

$

224

 

 

 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

 

 

At March 31, 2022

 

 

At December 31, 2021

 

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

Acquired Loans with

Specific Evidence of

Deterioration of Credit

Quality (ASC 310-30)

 

 

 

(In Thousands)

 

Outstanding balance

 

$

498

 

 

$

512

 

Carrying amount

 

 

290

 

 

 

290

 

 

There was no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of March 31, 2022 or December 31, 2021.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in Other assets on the Consolidated Balance Sheet. As of March 31, 2022 and December 31, 2021, there were no foreclosed assets included in Other assets. As of March 31, 2022 and December 31, 2021, the Company had initiated formal foreclosure procedures on $437 and $293, respectively, of consumer residential mortgages.