XML 49 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value are summarized in the tables below.

 

 

 

Fair Value Measurements at September 30, 2022 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

60,544

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

297,807

 

 

 

 

Mortgage-backed securities in government sponsored

   entities

 

 

 

 

 

243,695

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

602,046

 

 

 

 

Equity securities

 

 

 

 

 

2,028

 

 

 

 

Swap asset

 

 

 

 

 

18,448

 

 

 

 

Liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

$

 

 

$

18,448

 

 

$

 

Assets measured at fair value on a nonrecurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

3,079

 

 

 

 

 

Fair Value Measurements at December 31, 2021 Using:

 

Assets:

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.

   Government agencies

 

$

 

 

$

47,890

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

298,836

 

 

 

 

Mortgage-backed securities in government

   sponsored entities

 

 

 

 

 

213,148

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

559,874

 

 

 

 

Equity securities

 

 

 

 

 

1,072

 

 

 

 

Swap asset

 

 

 

 

 

11,072

 

 

 

 

Liabilities measured at fair value on a recurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

11,072

 

 

 

 

Assets measured at fair value on a nonrecurring

   basis:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

2,642

 

Impaired loans

 

 

 

 

 

 

 

 

11

 

Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of September 30, 2022 and December 31, 2021.

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

September 30, 2022

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

 

Mortgage Servicing Rights

 

$

3,079

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

5.2% - 18%

 

7%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2021

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

Weighted Average

 

Impaired loans

 

$

11

 

 

Appraisal of collateral

 

Appraisal adjustments

 

10%

 

 

10%

 

 

 

 

 

 

 

 

 

Holding period

 

24 months

 

 

24 months

 

Mortgage Servicing Rights

 

$

2,642

 

 

Discounted Cash Flow

 

Constant Prepayment Rate

 

8% - 35%

 

 

15%

 

 

 

 

 

 

 

 

 

Discount Rate

 

12%

 

 

12%

 

Carrying Amount and Fair Value of Financial Instruments Carried at Amortized Cost

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at September 30, 2022 were as follows:

 

September 30, 2022

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

40,914

 

 

$

40,914

 

 

$

40,914

 

 

$

 

 

$

 

Other securities

 

 

18,578

 

 

 

18,578

 

 

 

18,578

 

 

 

 

 

 

 

Loans, held for sale

 

 

3,491

 

 

 

3,561

 

 

 

3,561

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,300,841

 

 

 

2,200,018

 

 

 

 

 

 

 

 

 

2,200,018

 

Bank owned life insurance

 

 

53,291

 

 

 

53,291

 

 

 

53,291

 

 

 

 

 

 

 

Accrued interest receivable

 

 

9,175

 

 

 

9,175

 

 

 

9,175

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,436,219

 

 

 

2,436,219

 

 

 

2,436,219

 

 

 

 

 

 

 

Time deposits

 

 

272,034

 

 

 

270,928

 

 

 

 

 

 

 

 

 

270,928

 

Short-term FHLB advances

 

 

55,000

 

 

 

55,000

 

 

 

55,000

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

6,723

 

 

 

6,716

 

 

 

 

 

 

 

 

 

6,716

 

Securities sold under agreement to repurchase

 

 

20,155

 

 

 

20,155

 

 

 

20,155

 

 

 

 

 

 

 

Subordinated debentures

 

 

103,778

 

 

 

97,890

 

 

 

 

 

 

 

 

 

97,890

 

Accrued interest payable

 

 

970

 

 

 

970

 

 

 

970

 

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2021 were as follows:

 

December 31, 2021

 

Carrying

Amount

 

 

Total

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

264,239

 

 

$

264,239

 

 

$

264,239

 

 

$

 

 

$

 

Other securities

 

 

17,011

 

 

 

17,011

 

 

 

17,011

 

 

 

 

 

 

 

Loans, held for sale

 

 

1,972

 

 

 

2,011

 

 

 

2,011

 

 

 

 

 

 

 

Loans, net of allowance

 

 

1,971,238

 

 

 

1,945,638

 

 

 

 

 

 

 

 

 

1,945,638

 

Bank owned life insurance

 

 

46,641

 

 

 

46,641

 

 

 

46,641

 

 

 

 

 

 

 

Accrued interest receivable

 

 

7,385

 

 

 

7,385

 

 

 

7,385

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,170,253

 

 

 

2,170,253

 

 

 

2,170,253

 

 

 

 

 

 

 

Time deposits

 

 

246,448

 

 

 

247,053

 

 

 

 

 

 

 

 

 

247,053

 

Long-term FHLB advances

 

 

75,000

 

 

 

75,930

 

 

 

 

 

 

 

 

 

75,930

 

Securities sold under agreement to repurchase

 

 

25,495

 

 

 

25,495

 

 

 

25,495

 

 

 

 

 

 

 

Subordinated debentures

 

 

103,735

 

 

 

111,118

 

 

 

 

 

 

 

 

 

111,118

 

Accrued interest payable

 

 

315

 

 

 

315

 

 

 

315