XML 33 R17.htm IDEA: XBRL DOCUMENT
v3.23.1

Goodwill and Intangible Assets | 12 Months Ended
--- | ---
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Intangible Assets | NOTE 8 - GOODWILL AND INTANGIBLE ASSETS The carrying amount of goodwill has increased $48,844 since December 31, 2021 as a result of the Comunibanc Corp. and VFG acquisitions, as discussed in Note 2. The balance of goodwill was $125,695 at December 31, 2022 and $76,851 at December 31, 2021. Management performs an evaluation of goodwill for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management performed an evaluation of the Company’s goodwill during the fourth quarter of 2022. Based on this test, management concluded that the Company’s goodwill was not impaired at December 31, 2022. Acquired intangible assets were as follows as of year-end.
|  | 2022 |  |  | 2021 |
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Core deposit intangible assets(1): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Core deposit intangibles |  |  | 12,953 |  |  |  | 4,883 |  |  |  | 8,070 |  |  |  | 8,527 |  |  |  | 3,588 |  |  |  | 4,939 |
Total core deposit intangible assets |  | $ | 12,953 |  |  | $ | 4,883 |  |  | $ | 8,070 |  |  | $ | 8,527 |  |  | $ | 3,588 |  |  | $ | 4,939 |
(1) Excludes fully amortized core deposit intangible assets Aggregate core deposit intangible amortization expense was $1,296, $890 and $913 for 2022, 2021 and 2020, respectively. Activity for mortgage servicing rights (MSRs) and the related valuation allowance follows:
|  | 2022 |  |  | 2021 |
Mortgage Servicing Rights: |  |  |  |  |  |
Beginning of year |  | $ | 2,642 |  |  | $ | 2,246 |
Additions |  |  | 397 |  |  |  | 764 |
Disposals |  |  | — |  |  |  | — |
Amortized to expense |  |  | 350 |  |  |  | 572 |
Other Charges |  |  | — |  |  |  | — |
Change in valuation allowance |  |  | — |  |  |  | (204 | )
End of year |  | $ | 2,689 |  |  | $ | 2,642 |
Valuation allowance: |  |  |  |  |  |
Beginning of year |  | $ | — |  |  | $ | 204 |
Additions expensed |  |  | — |  |  |  | 261 |
Reductions credited to operations |  |  | — |  |  |  | (465 | )
Direct write-offs |  |  | — |  |  |  | — |
End of year |  | $ | — |  |  | $ | — |
The unpaid principal balance of mortgage loans serviced for third parties was $456,149 at December 31, 2022, compared to $405,786 at December 31, 2021 and $353,473 at December 31, 2020. Aggregate mortgage servicing rights (MSRs) amortization was $350, $572 and $524 for 2022, 2021 and 2020, respectively. Mortgage loan contractual servicing fees were $1,063, $947 and $634 for 2022, 2021 and 2020, respectively. Mortgage loan contractual servicing fees are included in Other income on the Consolidated Statements of Operations. NOTE 8 - GOODWILL AND INTANGIBLE ASSETS (Continued) The fair value of servicing right s was $2,689 an d $2,642 at year-end 2022 and 2021, respectively. Fair value at year-end 2022 was determined using a discount rate of 12.0%, prepayment speeds ranging from 5.0% to 20.0%, depending on the stratification of the specific right, and a weighted average default rate of 0.14%. Fair value at year-end 2021 was determined using a discount rate of 12.0%, prepayment speeds ranging from 8.0% to 35.0%, depending on the stratification of the specific right, and a default rate of 0.41%. Estimated amortization expense for each of the next five years and thereafter is as follows:
|  | MSRs |  |  | Core deposit intangibles |  |  | Total |
2023 |  | $ | 140 |  |  | $ | 1,581 |  |  | $ | 1,721 |
2024 |  |  | 140 |  |  |  | 1,489 |  |  |  | 1,629 |
2025 |  |  | 140 |  |  |  | 1,311 |  |  |  | 1,451 |
2026 |  |  | 139 |  |  |  | 1,193 |  |  |  | 1,332 |
2027 |  |  | 137 |  |  |  | 1,071 |  |  |  | 1,208 |
Thereafter |  |  | 1,993 |  |  |  | 1,425 |  |  |  | 3,418 |
|  | $ | 2,689 |  |  | $ | 8,070 |  |  | $ | 10,759 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI https://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration