XML 72 R57.htm IDEA: XBRL DOCUMENT
v3.24.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
Condensed Balance Sheets |  | 2023 |  |  | 2022 |
Assets: |  |  |  |  |  |
Cash |  | $ | 8,331 |  |  | $ | 21,812 |
Equity securities |  |  | 2,169 |  |  |  | 2,190 |
Investment in bank subsidiary |  |  | 450,791 |  |  |  | 414,263 |
Investment in nonbank subsidiaries |  |  | 3,917 |  |  |  | 3,236 |
Other assets |  |  | 12,354 |  |  |  | 3,332 |
Total assets |  | $ | 477,562 |  |  | $ | 444,833 |
Liabilities: |  |  |  |  |  |
Deferred income taxes and other liabilities |  | $ | 1,618 |  |  | $ | 6,199 |
Subordinated debentures |  |  | 103,943 |  |  |  | 103,799 |
Total liabilities |  |  | 105,561 |  |  |  | 109,998 |
Shareholders’ Equity: |  |  |  |  |  |
Common stock |  |  | 311,166 |  |  |  | 310,182 |
Accumulated earnings |  |  | 183,787 |  |  |  | 156,492 |
Treasury stock |  |  | (75,422 | ) |  |  | (73,794 | )
Accumulated other comprehensive loss |  |  | (47,530 | ) |  |  | (58,045 | )
Total shareholders’ equity |  |  | 372,001 |  |  |  | 334,835 |
Total liabilities and shareholders’ equity |  | $ | 477,562 |  |  | $ | 444,833 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
Condensed Statements of Operations |  | 2023 |  |  | 2022 |  |  | 2021 |
Dividends from bank subsidiaries |  | $ | 28,100 |  |  | $ | 26,300 |  |  | $ | 19,900 |
Dividends from non-bank subsidiaries |  |  | 1,390 |  |  |  | 1,150 |  |  |  | 1,000 |
Interest expense |  |  | (4,849 | ) |  |  | (3,781 | ) |  |  | (956 | )
Pension expense |  |  | 150 |  |  |  | 340 |  |  |  | (47 | )
Other expense, net |  |  | (1,518 | ) |  |  | (2,384 | ) |  |  | (1,004 | )
Income before equity in undistributed net earnings of subsidiaries |  |  | 23,273 |  |  |  | 21,625 |  |  |  | 18,893 |
Income tax benefit |  |  | 1,309 |  |  |  | 1,140 |  |  |  | 425 |
Equity in undistributed net earnings of subsidiaries |  |  | 18,382 |  |  |  | 16,662 |  |  |  | 21,228 |
Net income |  | $ | 42,964 |  |  | $ | 39,427 |  |  | $ | 40,546 |
Comprehensive income (loss) |  | $ | 53,489 |  |  | $ | (27,438 | ) |  | $ | 34,747 |
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
Condensed Statements of Cash Flows |  | 2023 |  |  | 2022 |  |  | 2021 |
Operating activities: |  |  |  |  |  |  |  |  |
Net income |  | $ | 42,964 |  |  | $ | 39,427 |  |  | $ | 40,546 |
Adjustment to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | (12,836 | ) |  |  | 4,587 |  |  |  | 2,495 |
Equity in undistributed net earnings of subsidiaries |  |  | (18,382 | ) |  |  | (16,662 | ) |  |  | (21,228 | )
Net cash provided by operating activities |  |  | 11,746 |  |  |  | 27,352 |  |  |  | 21,813 |
Investing activities: |  |  |  |  |  |  |  |  |
Disposal of minority interest |  |  | — |  |  |  | — |  |  |  | 11,500 |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | (14,000 | ) |  |  | (25,960 | ) |  |  | (50,000 | )
Net cash used in investing activities |  |  | (14,000 | ) |  |  | (25,960 | ) |  |  | (38,500 | )
Financing activities: |  |  |  |  |  |  |  |  |
Proceeds from subordinated debenture, net of issuance costs |  |  | — |  |  |  | — |  |  |  | 73,386 |
Purchase of treasury stock |  |  | (1,628 | ) |  |  | (16,887 | ) |  |  | (22,309 | )
Cash dividends paid |  |  | (9,599 | ) |  |  | (8,493 | ) |  |  | (8,036 | )
Net cash provided by (used in) financing activities |  |  | (11,227 | ) |  |  | (25,380 | ) |  |  | 43,041 |
Net change in cash and cash equivalents |  |  | (13,481 | ) |  |  | (23,988 | ) |  |  | 26,354 |
Cash and cash equivalents at beginning of year |  |  | 21,812 |  |  |  | 45,800 |  |  |  | 19,446 |
Cash and cash equivalents at end of year |  | $ | 8,331 |  |  | $ | 21,812 |  |  | $ | 45,800 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph (a) -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration