XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Goodwill and Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of June 30, 2024 and December 31, 2023 were as follows:

 

 

 

June 30, 2024

 

 

December 31, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

6,935

 

 

$

5,733

 

 

 

12,668

 

 

 

6,178

 

 

$

6,490

 

Total amortized intangible assets

 

$

12,668

 

 

$

6,935

 

 

$

5,733

 

 

$

12,668

 

 

$

6,178

 

 

$

6,490

 

 

Schedule of Mortgage Servicing Rights (MSRs)

Activity for mortgage servicing rights ("MSRs") for the three and six months ended June 30, 2024 and June 30, 2023 were as follows:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Loan Servicing Rights:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,999

 

 

$

3,059

 

 

$

3,018

 

 

$

2,689

 

Additions

 

 

59

 

 

 

88

 

 

 

109

 

 

 

524

 

Additions from acquisition

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

Amortized to expense

 

 

(84

)

 

 

(91

)

 

 

(153

)

 

 

(157

)

Other charges

 

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

2,974

 

 

$

3,056

 

 

$

2,974

 

 

$

3,056

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2024

 

$

84

 

 

$

721

 

 

$

805

 

2025

 

 

168

 

 

 

1,312

 

 

 

1,480

 

2026

 

 

166

 

 

 

1,193

 

 

 

1,359

 

2027

 

 

162

 

 

 

1,071

 

 

 

1,233

 

2028

 

 

155

 

 

 

782

 

 

 

937

 

Thereafter

 

 

2,239

 

 

 

654

 

 

 

2,893

 

 

$

2,974

 

 

$

5,733

 

 

$

8,707