XML 46 R39.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value

Assets and liabilities measured at fair value are summarized in the tables below.

 

 

Fair Value Measurements at June 30, 2024 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

 

 

 

$

68,407

 

 

 

 

Obligations of states and political subdivisions

 

 

 

 

 

330,753

 

 

 

 

Mortgage-backed securities in government sponsored
   entities

 

 

 

 

 

210,605

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

609,765

 

 

 

 

Equity securities

 

 

 

 

 

2,101

 

 

 

 

Swap asset

 

 

 

 

 

14,545

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

$

14,545

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

2,973

 

 

 

 

 

 

Fair Value Measurements at December 31, 2023 Using:

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets measured at fair value on a recurring basis:

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities and obligations of U.S.
   Government agencies

 

$

 

 

$

67,658

 

 

$

 

Obligations of states and political subdivisions

 

 

 

 

 

338,599

 

 

 

 

Mortgage-backed securities in government
   sponsored entities

 

 

 

 

 

212,015

 

 

 

 

Total securities available-for-sale

 

 

 

 

 

618,272

 

 

 

 

Equity securities

 

 

 

 

 

2,169

 

 

 

 

Swap asset

 

 

 

 

 

12,481

 

 

 

 

Liabilities measured at fair value on a recurring
   basis:

 

 

 

 

 

 

 

 

 

Swap liability

 

 

 

 

 

12,481

 

 

 

 

Assets measured at fair value on a nonrecurring
   basis:

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

$

 

 

$

 

 

$

3,018

 

Quantitative Information about Level 3 Fair Value Measurements

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis as of June 30, 2024 and December 31, 2023.

 

 

Quantitative Information about Level 3 Fair Value Measurements

June 30, 2024

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Mortgage Servicing
    Rights

 

$

2,973

 

 

Discounted Cash Flow

 

Constant Prepayment
    Rate

 

4.3%-10%

 

7%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

December 31, 2023

 

Fair Value

 

 

Valuation Technique

 

Unobservable Input

 

Range

 

Weighted Average

Mortgage Servicing
    Rights

 

$

3,018

 

 

Discounted Cash Flow

 

Constant Prepayment
    Rate

 

4.6% - 11%

 

6%

 

 

 

 

 

 

 

Discount Rate

 

12%

 

12%

Carrying Amount and Fair Value of Financial Instruments Carried at Amortized Cost

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at June 30, 2024 were as follows:

June 30, 2024

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

55,760

 

 

$

55,760

 

 

$

55,760

 

 

$

 

 

$

 

Other securities

 

 

37,615

 

 

 

37,615

 

 

 

37,615

 

 

 

 

 

 

 

Loans, held for sale

 

 

5,369

 

 

 

5,369

 

 

 

5,369

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,975,077

 

 

 

2,840,806

 

 

 

 

 

 

 

 

 

2,840,806

 

Bank owned life insurance

 

 

63,367

 

 

 

63,367

 

 

 

63,367

 

 

 

 

 

 

 

Accrued interest receivable

 

 

14,543

 

 

 

14,543

 

 

 

14,543

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,041,362

 

 

 

2,041,362

 

 

 

2,041,362

 

 

 

 

 

 

 

Time deposits

 

 

936,254

 

 

 

935,118

 

 

 

 

 

 

 

 

 

935,118

 

Short-term FHLB advances

 

 

500,500

 

 

 

367,698

 

 

 

367,698

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

1,841

 

 

 

1,726

 

 

 

 

 

 

 

 

 

1,726

 

Other borrowings

 

 

7,156

 

 

 

7,156

 

 

 

 

 

 

 

 

 

7,156

 

Subordinated debentures

 

 

104,026

 

 

 

102,998

 

 

 

 

 

 

 

 

 

102,998

 

Accrued interest payable

 

 

10,036

 

 

 

10,036

 

 

 

10,036

 

 

 

 

 

 

 

The carrying amount and fair values of financial instruments not measured at fair value on a recurring or nonrecurring basis at December 31, 2023 were as follows:

 

December 31, 2023

 

Carrying
Amount

 

 

Total
Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from financial institutions

 

$

60,406

 

 

$

60,406

 

 

$

60,406

 

 

$

 

 

$

 

Other securities

 

 

29,998

 

 

 

29,998

 

 

 

29,998

 

 

 

 

 

 

 

Loans, held for sale

 

 

1,725

 

 

 

1,725

 

 

 

1,725

 

 

 

 

 

 

 

Loans, net of allowance

 

 

2,824,568

 

 

 

2,679,988

 

 

 

 

 

 

 

 

 

2,679,988

 

Bank owned life insurance

 

 

61,335

 

 

 

61,335

 

 

 

61,335

 

 

 

 

 

 

 

Accrued interest receivable

 

 

12,819

 

 

 

12,819

 

 

 

12,819

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonmaturing deposits

 

 

2,084,216

 

 

 

2,084,216

 

 

 

2,084,216

 

 

 

 

 

 

 

Time deposits

 

 

900,812

 

 

 

899,443

 

 

 

 

 

 

 

 

 

899,443

 

Short-term FHLB advances

 

 

338,000

 

 

 

337,267

 

 

 

337,267

 

 

 

 

 

 

 

Long-term FHLB advances

 

 

2,392

 

 

 

2,419

 

 

 

 

 

 

 

 

 

2,419

 

Subordinated debentures

 

 

103,943

 

 

 

101,563

 

 

 

 

 

 

 

 

 

101,563

 

Other borrowings

 

 

9,859

 

 

 

9,859

 

 

 

 

 

 

 

 

 

9,859

 

Accrued interest payable

 

 

9,525

 

 

 

9,525

 

 

 

9,525