XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of September 30, 2024 and December 31, 2023 were as follows:

 

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

7,298

 

 

$

5,370

 

 

 

12,668

 

 

 

6,178

 

 

$

6,490

 

Total amortized intangible assets

 

$

12,668

 

 

$

7,298

 

 

$

5,370

 

 

$

12,668

 

 

$

6,178

 

 

$

6,490

 

 

Schedule of Mortgage Servicing Rights (MSRs)

Activity for mortgage servicing rights ("MSRs") for the three and nine months ended September 30, 2024 and September 30, 2023 were as follows:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Mortgage Servicing Rights:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,974

 

 

$

3,056

 

 

$

3,018

 

 

$

2,689

 

Additions

 

 

90

 

 

 

76

 

 

 

199

 

 

 

600

 

Additions from acquisition

 

 

 

 

 

 

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

 

 

 

 

 

 

Amortized to expense

 

 

(125

)

 

 

(86

)

 

 

(278

)

 

 

(243

)

Other charges

 

 

 

 

 

 

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

 

 

 

 

 

 

Balance at End of Period

 

$

2,939

 

 

$

3,046

 

 

$

2,939

 

 

$

3,046

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2024 (1)

 

$

125

 

 

$

358

 

 

$

483

 

2025

 

 

166

 

 

 

1,312

 

 

 

1,478

 

2026

 

 

163

 

 

 

1,193

 

 

 

1,356

 

2027

 

 

157

 

 

 

1,071

 

 

 

1,228

 

2028

 

 

153

 

 

 

782

 

 

 

935

 

Thereafter

 

 

2,175

 

 

 

654

 

 

 

2,829

 

 

$

2,939

 

 

$

5,370

 

 

$

8,309

 

 

(1) 2024 includes 3 months of amortization expense consisting for October, November, and December 2024.