XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table
Pay Versus Performance Table for 2023
 
Year    
Summary
Compensation
Table Total for
PEO
1
  
Compensation
Actually Paid
to PEO
2
   Average
Summary
Compensation
Table Total for
Non-PEO NEOs
3
   Average
Compensation
Actually Paid to
Non-PEO NEOs
4
   Value of Initial Fixed $100
Investment Based On:
   Net Income
($000s)
7
   Total Loan
Growth
(Booked and
Sold) ($000s)
8
   Total
Shareholder
Return
5
   Peer Group
Total
Shareholder
Return
6
(a)     (b)    (c)    (d)    (e)    (f)    (g)    (h)    (i)
  2023      $1,006,128    $943,602    $491,659    $458,036    $120.76    $147.41    $42,964    $2,864,470
  2022     $923,664    $907,484    $399,139    $452,353    $139.06    $135.13    $39,427    $2,518,838
  2021     $848,889    $891,036    $439,964    $457,744    $150.38    $162.92    $40,546    $1,973,210
  2020     $759,105    $725,146    $455,462    $401,241    $105.59    $119.83    $32,192    $2,039,475
 
1
The dollar amounts reported in column (b) are the amounts of total compensation reported for Mr. Dennis G. Shaffer, President and Chief Executive Officer of the Corporation, for each corresponding year in the “Total” column of the Summary Compensation Table on page 27.
 
2
The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Shaffer, as computed in accordance with Item 402(v) of
Regulation S-K.
The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shaffer during the applicable year. In accordance with the requirements of Item 402(v) of
Regulation S-K,
the following adjustments were made to Mr. Shaffer’s total compensation for each year to determine the compensation actually paid:
 
Year   
Reported
Summary Compensation
Table Total for PEO
  
Reported
Value of Equity
Awards
(a)
  
Equity
Award
Adjustments
(b)
  
Reported
Change in the Actuarial Present 
Value of Pension Benefits
(c)
  
Pension Benefit
Adjustments
(d)
  
Compensation
Actually Paid to
PEO
2023
   $1,006,128    $(179,716)    $133,258    $(67,068)    $51,000    $943,602
2022
   $923,664    $(94,437)    $73,695    $(39,696)    $44,258    $907,484
2021
   $848,889    $(114,401)    $166,561    $(50,953)    $40,940    $891,036
2020
   $759,105    $(69,648)    $43,802    $(43,774)    $35,661    $725,146
 
  (a)
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable year.
 
  (b)
The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the
year-end
fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
 
Year   
Year End
Fair Value of
Equity
Awards
  
Year over Year
Change in Fair
Value of
Outstanding and
Unvested Equity
Awards
   Fair Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the Year
   Year over Year
Change in Fair
Value of Equity
Awards Granted in
Prior Years that
Vested in the Year
  
 
Fair Value at the
End of the Prior
Year of Equity
Awards that Failed
to Meet Vesting
Conditions in the
Year
   Value of Dividends
or other Earnings
Paid on Stock or
Option Awards not
Otherwise Reflected
in Fair Value or Total
Compensation
   Total Equity
Award
Adjustments
2023
   $151,669    $(16,272)    -    $(2,139)    -    -    $133,258
2022
   $84,805    $(12,119)    -    $1,009    -    -    $73,695
2021
   $145,619    $20,507    -    $435    -    -    $166,561
2020
   $57,428    $(13,755)    -    $129    -    -    $43,802
 
  (c)
The amounts included in this column are the amounts reported in the “Change in Pension and Nonqualified Deferred Compensation” column of the Summary Compensation Table for each applicable year.
 
  (d)
The total pension benefit adjustments for each applicable year include the aggregate of two components: (i) the actuarially determined service cost for services rendered by Mr. Shaffer during the applicable year (the “service cost”); and (ii) the entire cost of benefits granted in a plan amendment (or initiation) during the applicable year that are attributed by the benefit formula to services rendered in periods prior to the plan amendment or initiation (the “prior service cost”), in each case, calculated in accordance with U.S. GAAP. The amounts deducted or added in calculating the pension benefit adjustments are as follows:
 
YEAR    SERVICE COST    PRIOR SERVICE COST     TOTAL PENSION BENEFIT ADJUSTMENTS 
2023
   $67,068    $(16,068)    $51,000
2022
   $39,696    $4,562    $44,258
2021
   $50,953    $(10,013)    $40,940
2020
   $43,774    $(8,113)    $35,661
 
3
The dollar amounts reported in column (d) represent the average of the amounts reported for the Corporation’s NEOs as a group (excluding Mr. Shaffer, who has served as our President and Chief Executive Officer since 2017) in the “Total” column of the Summary Compensation Table in each applicable year. The same four NEOs (excluding Mr. Shaffer) were included for purposes of calculating the average amounts in each of 2023, 2022, 2021 and 2020 and included the following: Richard J. Dutton, Charles A. Parcher, Todd A. Michel and Paul J. Stark.
 
4
 
The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the NEOs as a group (excluding Mr. Shaffer), as computed in accordance with Item 402(v) of Regulation
S-K.
The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group (excluding Mr. Shaffer) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation
S-K,
the following adjustments were made to average total compensation for the NEOs as a group (excluding Mr. Shaffer) for each year to determine the compensation actually paid, using the same methodology described above in Note 2:
 
Year    Average Reported Summary 
Compensation Table Total 
for
Non-PEO
NEOs 
   Average
Reported Value
of Equity Awards
  
Average
Equity Award
Adjustments
(a)
   Average Reported Change
in the Actuarial Present
Value of Pension Benefits
  
Average
Pension Benefit
Adjustments
(b)
  
Average Compensation
Actually Paid to Non-
PEO NEOs
2023
   $491,659    $(61,519)    $41,246    $(57,942)    $44,592    $458,036
2022
   $399,139    $(41,814)    $30,216    $18,655    $46,158    $452,353
2021
   $439,964    $(33,233)    $59,295    $(48,784)    $40,502    $457,744
2020
   $455,462    $(30,381)    $12,135    $(80,107)    $44,132    $401,241
 
  (a)
The amounts deducted or added in calculating the total average equity award adjustments are as follows:
 
Year   
Average
Year End
Fair Value
of Equity
Awards
  
Year over Year
Average Change
in Fair Value of
Outstanding and
Unvested Equity
Awards
  
Average Fair
Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the Year
  
Year over Year
Average Change
in Fair Value of
Equity Awards
Granted in Prior
Years that Vested
in the Year
  
Average Fair Value
at the End of the
Prior Year of
Equity Awards that
Failed to Meet
Vesting Conditions
in the Year
  
Average Value of
Dividends or other
Earnings Paid on
Stock or Option
Awards not Otherwise
Reflected in Fair
Value or Total
Compensation
  
Total
Average
Equity
Award
Adjustments 
2023
   $53,163   
$(6,123)
   -    $(5,794)    -    -    $41,246
2022
   $37,549   
$(3,900)
   -    $(3,433)    -    -    $30,216
2021
   $42,297   
$9,170
   -    $7,828    -    -    $59,295
2020
   $25,050   
$(6,763)
   -    $(6,153)    -    -    $12,135
 
  (b)
The amounts deducted or added in calculating the total pension benefit adjustments are as follows:
 
Year    Average Service Cost   
Average Prior
Service Cost
  
Total Average Pension
Benefit Adjustments
2023
   $57,942    $(13,350)    $44,592
2022
   $46,019    $139    $46,158
2021
   $48,673    $(8,172)    $40,502
2020
   $50,127    $(5,996)    $44,132
 
5
 
Cumulative TSR is calculated by dividing the sum of the cumulative amount of dividends for the measurement period, assuming dividend reinvestment, and the difference between the Corporation’s share price at the end and the beginning of the measurement period by the Corporation’s share price at the beginning of the measurement period.
 
6
 
Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P U.S. BMI Banks Index.
 
7
The dollar amounts reported represent the amount of net income reflected in the Corporation’s audited financial statements for the applicable year.
 
8
While the Corporation uses numerous financial and
non-financial
performance measures for the purpose of evaluating performance for the Corporation’s compensation programs, the Corporation has determined that Total Loan Growth, defined as total loans booked and sold, is the financial performance measure that, in the Corporation’s assessment, represents the most important performance measure (that is not otherwise required to be disclosed in the table) used by the Corporation to link compensation actually paid to the Corporation’s NEOs, for the most recently completed fiscal year, to Corporation performance.
     
Company Selected Measure Name Total Loan Growth      
Named Executive Officers, Footnote The same four NEOs (excluding Mr. Shaffer) were included for purposes of calculating the average amounts in each of 2023, 2022, 2021 and 2020 and included the following: Richard J. Dutton, Charles A. Parcher, Todd A. Michel and Paul J. Stark.      
Peer Group Issuers, Footnote Represents the weighted peer group TSR, weighted according to the respective companies’ stock market capitalization at the beginning of each period for which a return is indicated. The peer group used for this purpose is the following published industry index: S&P U.S. BMI Banks Index.      
PEO Total Compensation Amount $ 1,006,128 $ 923,664 $ 848,889 $ 759,105
PEO Actually Paid Compensation Amount $ 943,602 907,484 891,036 725,146
Adjustment To PEO Compensation, Footnote
2
The dollar amounts reported in column (c) represent the amount of “compensation actually paid” to Mr. Shaffer, as computed in accordance with Item 402(v) of
Regulation S-K.
The dollar amounts do not reflect the actual amount of compensation earned by or paid to Mr. Shaffer during the applicable year. In accordance with the requirements of Item 402(v) of
Regulation S-K,
the following adjustments were made to Mr. Shaffer’s total compensation for each year to determine the compensation actually paid:
 
Year   
Reported
Summary Compensation
Table Total for PEO
  
Reported
Value of Equity
Awards
(a)
  
Equity
Award
Adjustments
(b)
  
Reported
Change in the Actuarial Present 
Value of Pension Benefits
(c)
  
Pension Benefit
Adjustments
(d)
  
Compensation
Actually Paid to
PEO
2023
   $1,006,128    $(179,716)    $133,258    $(67,068)    $51,000    $943,602
2022
   $923,664    $(94,437)    $73,695    $(39,696)    $44,258    $907,484
2021
   $848,889    $(114,401)    $166,561    $(50,953)    $40,940    $891,036
2020
   $759,105    $(69,648)    $43,802    $(43,774)    $35,661    $725,146
 
  (a)
The grant date fair value of equity awards represents the total of the amounts reported in the “Stock Awards” and “Option Awards” columns in the Summary Compensation Table for the applicable year.
 
  (b)
The equity award adjustments for each applicable year include the addition (or subtraction, as applicable) of the following: (i) the
year-end
fair value of any equity awards granted in the applicable year that are outstanding and unvested as of the end of the year; (ii) the amount of change as of the end of the applicable year (from the end of the prior fiscal year) in fair value of any awards granted in prior years that are outstanding and unvested as of the end of the applicable year; (iii) for awards that are granted and vest in the same applicable year, the fair value as of the vesting date; (iv) for awards granted in prior years that vest in the applicable year, the amount equal to the change as of the vesting date (from the end of the prior fiscal year) in fair value; (v) for awards granted in prior years that are determined to fail to meet the applicable vesting conditions during the applicable year, a deduction for the amount equal to the fair value at the end of the prior fiscal year; and (vi) the dollar value of any dividends or other earnings paid on stock or option awards in the applicable year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the applicable year. The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant. The amounts deducted or added in calculating the equity award adjustments are as follows:
 
Year   
Year End
Fair Value of
Equity
Awards
  
Year over Year
Change in Fair
Value of
Outstanding and
Unvested Equity
Awards
   Fair Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the Year
   Year over Year
Change in Fair
Value of Equity
Awards Granted in
Prior Years that
Vested in the Year
  
 
Fair Value at the
End of the Prior
Year of Equity
Awards that Failed
to Meet Vesting
Conditions in the
Year
   Value of Dividends
or other Earnings
Paid on Stock or
Option Awards not
Otherwise Reflected
in Fair Value or Total
Compensation
   Total Equity
Award
Adjustments
2023
   $151,669    $(16,272)    -    $(2,139)    -    -    $133,258
2022
   $84,805    $(12,119)    -    $1,009    -    -    $73,695
2021
   $145,619    $20,507    -    $435    -    -    $166,561
2020
   $57,428    $(13,755)    -    $129    -    -    $43,802
 
  (c)
The amounts included in this column are the amounts reported in the “Change in Pension and Nonqualified Deferred Compensation” column of the Summary Compensation Table for each applicable year.
 
  (d)
The total pension benefit adjustments for each applicable year include the aggregate of two components: (i) the actuarially determined service cost for services rendered by Mr. Shaffer during the applicable year (the “service cost”); and (ii) the entire cost of benefits granted in a plan amendment (or initiation) during the applicable year that are attributed by the benefit formula to services rendered in periods prior to the plan amendment or initiation (the “prior service cost”), in each case, calculated in accordance with U.S. GAAP. The amounts deducted or added in calculating the pension benefit adjustments are as follows:
 
YEAR    SERVICE COST    PRIOR SERVICE COST     TOTAL PENSION BENEFIT ADJUSTMENTS 
2023
   $67,068    $(16,068)    $51,000
2022
   $39,696    $4,562    $44,258
2021
   $50,953    $(10,013)    $40,940
2020
   $43,774    $(8,113)    $35,661
     
Non-PEO NEO Average Total Compensation Amount $ 491,659 399,139 439,964 455,462
Non-PEO NEO Average Compensation Actually Paid Amount $ 458,036 452,353 457,744 401,241
Adjustment to Non-PEO NEO Compensation Footnote
4
 
The dollar amounts reported in column (e) represent the average amount of “compensation actually paid” to the NEOs as a group (excluding Mr. Shaffer), as computed in accordance with Item 402(v) of Regulation
S-K.
The dollar amounts do not reflect the actual average amount of compensation earned by or paid to the NEOs as a group (excluding Mr. Shaffer) during the applicable year. In accordance with the requirements of Item 402(v) of Regulation
S-K,
the following adjustments were made to average total compensation for the NEOs as a group (excluding Mr. Shaffer) for each year to determine the compensation actually paid, using the same methodology described above in Note 2:
 
Year    Average Reported Summary 
Compensation Table Total 
for
Non-PEO
NEOs 
   Average
Reported Value
of Equity Awards
  
Average
Equity Award
Adjustments
(a)
   Average Reported Change
in the Actuarial Present
Value of Pension Benefits
  
Average
Pension Benefit
Adjustments
(b)
  
Average Compensation
Actually Paid to Non-
PEO NEOs
2023
   $491,659    $(61,519)    $41,246    $(57,942)    $44,592    $458,036
2022
   $399,139    $(41,814)    $30,216    $18,655    $46,158    $452,353
2021
   $439,964    $(33,233)    $59,295    $(48,784)    $40,502    $457,744
2020
   $455,462    $(30,381)    $12,135    $(80,107)    $44,132    $401,241
 
  (a)
The amounts deducted or added in calculating the total average equity award adjustments are as follows:
 
Year   
Average
Year End
Fair Value
of Equity
Awards
  
Year over Year
Average Change
in Fair Value of
Outstanding and
Unvested Equity
Awards
  
Average Fair
Value as of
Vesting Date of
Equity Awards
Granted and
Vested in the Year
  
Year over Year
Average Change
in Fair Value of
Equity Awards
Granted in Prior
Years that Vested
in the Year
  
Average Fair Value
at the End of the
Prior Year of
Equity Awards that
Failed to Meet
Vesting Conditions
in the Year
  
Average Value of
Dividends or other
Earnings Paid on
Stock or Option
Awards not Otherwise
Reflected in Fair
Value or Total
Compensation
  
Total
Average
Equity
Award
Adjustments 
2023
   $53,163   
$(6,123)
   -    $(5,794)    -    -    $41,246
2022
   $37,549   
$(3,900)
   -    $(3,433)    -    -    $30,216
2021
   $42,297   
$9,170
   -    $7,828    -    -    $59,295
2020
   $25,050   
$(6,763)
   -    $(6,153)    -    -    $12,135
 
  (b)
The amounts deducted or added in calculating the total pension benefit adjustments are as follows:
 
Year    Average Service Cost   
Average Prior
Service Cost
  
Total Average Pension
Benefit Adjustments
2023
   $57,942    $(13,350)    $44,592
2022
   $46,019    $139    $46,158
2021
   $48,673    $(8,172)    $40,502
2020
   $50,127    $(5,996)    $44,132
     
Compensation Actually Paid vs. Total Shareholder Return
Compensation Actually Paid and Cumulative TSR
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Shaffer and the average amount of compensation actually paid to the Corporation’s NEOs as a group (excluding Mr. Shaffer) is generally aligned with the Corporation’s cumulative TSR over the four years presented in the “Pay Versus Performance Table for 2023,” with the exception of 2023. The general alignment of compensation actually paid with the Corporation’s cumulative TSR over the period is largely due to the fact that a material portion of the compensation actually paid to Mr. Shaffer and to the other NEOs is comprised of annual incentive bonuses, of which a significant portion is payable in the form of restricted common shares of the Corporation. In addition, the Corporation’s TSR is one of the two performance measures (along with ROAE) used by the Compensation Committee for the calculation of the equity portion of annual bonuses under the 2014 Incentive Plan. The lack of correlation between compensation actually paid and the Corporation’s cumulative TSR for 2023 can be attributed to the fact that, although the Corporation’s TSR performance did not meet the threshold established by the Compensation Committee with respect to TSR for the equity bonus measure, the Compensation Committee nonetheless awarded a portion of the equity bonuses to Mr. Shaffer and the Corporation’s other NEOs based on the ROAE performance measure, as further discussed under the heading “EXECUTIVE COMPENSATION - Compensation Discussion and Analysis – Bonus/Incentive Compensation” beginning on page 22 of this Proxy Statement.
 
LOGO
 
     
Compensation Actually Paid vs. Net Income
Compensation Actually Paid and Net Income
As demonstrated by the following graph, the amount of compensation actually paid to Mr. Shaffer and the average amount of compensation actually paid to the Corporation’s NEOs as a group (excluding Mr. Shaffer) is generally aligned with the Corporation’s Net Income over the four years presented in the “Pay Versus Performance Table for 2023”. The alignment of compensation actually paid with the Corporation’s Net Income over the period is due, in part, to the fact that Net Income is one of the specific performance measures used to calculate the cash portion of the annual bonuses awarded to the NEOs. Specifically, net income accounted for 25% of the potential cash portion of the annual bonuses for 2023.
 
LOGO
     
Compensation Actually Paid vs. Company Selected Measure
Compensation Actually Paid and Total Loans (Booked and Sold)
The Corporation believes that the Corporation’s Total Loans (Booked and Sold) is an important performance measure, along with TSR and Net Income, to use to link compensation actually paid to the Corporation’s NEOs to the Corporation’s performance. As a financial institution, the Corporation’s performance, and Net Income, is impacted significantly by the volume of loans originated (and either booked or sold) by the Corporation. The following graph compares the amount of compensation actually paid to Mr. Shaffer and the average amount of compensation actually paid to the Corporation’s NEOs as a group (excluding Mr. Shaffer) with the Corporation’s Total Loans (Booked and Sold) over the four years presented in the “Pay Versus Performance Table for 2023”. As demonstrated by the table, the amount of compensation actually paid to Mr. Shaffer and the average amount of compensation actually paid to the Corporation’s NEOs as a group (excluding Mr. Shaffer) increased from 2020 to 2021, notwithstanding the fact that the Corporation’s Total Loans (Booked and Sold) declined slightly from 2020 to 2021. Conversely, from 2021 to 2022, the compensation amounts remained basically flat, notwithstanding the fact that the Corporation’s Total Loans (Booked and Sold) increased significantly from 2021 to 2022. From 2022 to 2023, the compensation amounts increased slightly while the Corporation’s Total Loans (Booked and Sold) increased more significantly. While, overall, the amount of compensation actually paid to Mr. Shaffer and the average amount of compensation actually paid to the Corporation’s NEOs as a group (excluding Mr. Shaffer) has generally aligned with the Corporation’s Total Loans (Booked and Sold), they have not been directly correlated in all periods. The lack of correlation during the four-year period can be attributed to the fact that Total Loans (Booked and Sold) comprised only one of several performance measures used to calculate the cash and equity incentive bonuses for the NEOs. Additionally, for 2022, the lack of correlation between the compensation amounts and Total Loans (Booked and Sold) can be attributed, in part, to the Corporation’s acquisition of Comunibanc Corp. and The Henry County Bank on July 1, 2022 and the acquisition of Vision Financial Group, Inc. on October 3, 2022, as these acquisitions resulted in the addition of approximately $235 million to the Corporation’s Total Loans (Booked and Sold) in 2022.
 
LOGO
     
Total Shareholder Return Vs Peer Group
Cumulative TSR of the Corporation and Cumulative TSR of the S&P U.S. BMI Banks Index
As demonstrated by the following graph, the Corporation’s cumulative TSR over the four year period presented in the table was 92%, while the cumulative TSR of the S&P U.S. BMI Banks Index (“Index”) presented for this purpose, was 103% over the four (4) years presented in the table. While the Corporation’s cumulative TSR consistently tracked the performance of the Index, the Corporation’s cumulative TSR outperformed the Index only in 2022. For more information regarding the Corporation’s performance and the companies that the Compensation Committee considers when determining compensation, see “EXECUTIVE COMPENSATION - Compensation Discussion and Analysis” beginning on page 19 of this Proxy Statement.
CORPORATION TSR vs. S&P U.S. BMI BANKS INDEX TSR
 
LOGO
 
     
Tabular List, Table
Financial Performance Measures
As further described under the heading “EXECUTIVE COMPENSATION - Compensation Discussion and Analysis” beginning on page 19 of this Proxy Statement, the Corporation’s executive compensation program includes variable components in the form of annual cash and equity incentive awards pursuant to which a significant portion of executive officers’ compensation is tied to the performance of the Corporation. The metrics that the Corporation uses for our cash and equity incentive bonus awards are selected based on an objective of incentivizing our NEOs to increase value to shareholders. The most important financial performance measures used by the Corporation to link executive compensation actually paid to the Corporation’s NEOs, for the most recently completed fiscal year, to the Corporation’s performance are as follows:
Performance Measures for Cash Compensation
:
   
Net Income
   
Efficiency Ratio
   
End of Year Core Deposits
   
Total Loans (Booked and Sold)
 
Performance Measures for Equity Compensation
:
   
Relative TSR (as compared to a three (3) year average of peer group)
   
ROAE
     
Total Shareholder Return Amount $ 120.76 139.06 150.38 105.59
Peer Group Total Shareholder Return Amount 147.41 135.13 162.92 119.83
Net Income (Loss) $ 42,964,000 $ 39,427,000 $ 40,546,000 $ 32,192,000
Company Selected Measure Amount 2,864,470,000 2,518,838,000 1,973,210,000 2,039,475,000
PEO Name Mr. Dennis G. Shaffer      
Net income as Percentage of Potential Annual Cash Bonus 25.00%      
Company's Total Loan $ 235,000,000      
Cumulative of Total Shareholder Percentage 92.00%      
Cumulative Percentage of Peer Group Total Shareholder 103.00%      
Measure:: 1        
Pay vs Performance Disclosure        
Name Net Income      
Measure:: 2        
Pay vs Performance Disclosure        
Name Efficiency Ratio      
Measure:: 3        
Pay vs Performance Disclosure        
Name End of Year Core Deposits      
Measure:: 4        
Pay vs Performance Disclosure        
Name Total Loans (Booked and Sold)      
Measure:: 5        
Pay vs Performance Disclosure        
Name Relative TSR (as compared to a three (3) year average of peer group)      
Measure:: 6        
Pay vs Performance Disclosure        
Name ROAE      
PEO | Value of Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (179,716) $ (94,437) $ (114,401) $ (69,648)
PEO | Equity Award Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 133,258 73,695 166,561 43,802
PEO | Change in the Actuarial Present Value of Pension Benefits [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (67,068) (39,696) (50,953) (43,774)
PEO | Pension Benefit Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 51,000 44,258 40,940 35,661
PEO | Service Cost [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 67,068 39,696 50,953 43,774
PEO | Prior Service Cost [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (16,068) 4,562 (10,013) (8,113)
PEO | Year End Fair Value of Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 151,669 84,805 145,619 57,428
PEO | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (16,272) (12,119) 20,507 (13,755)
PEO | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (2,139) 1,009 435 129
Non-PEO NEO | Value of Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (61,519) (41,814) (33,233) (30,381)
Non-PEO NEO | Equity Award Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 41,246 30,216 59,295 12,135
Non-PEO NEO | Change in the Actuarial Present Value of Pension Benefits [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (57,942) 18,655 (48,784) (80,107)
Non-PEO NEO | Pension Benefit Adjustments [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 44,592 46,158 40,502 44,132
Non-PEO NEO | Service Cost [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 57,942 46,019 48,673 50,127
Non-PEO NEO | Prior Service Cost [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (13,350) 139 (8,172) (5,996)
Non-PEO NEO | Year End Fair Value of Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 53,163 37,549 42,297 25,050
Non-PEO NEO | Year over Year Change in Fair Value of Outstanding and Unvested Equity Awards [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (6,123) (3,900) 9,170 (6,763)
Non-PEO NEO | Year over Year Change in Fair Value of Equity Awards Granted in Prior Years that Vested in the Year [Member]        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (5,794) $ (3,433) $ 7,828 $ (6,153)