XML 64 R48.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Goodwill and Intangible Assets (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract] |
Schedule of Acquired Intangible Assets | Acquired intangible assets were as follows as of year-end.
|  | 2024 |  |  | 2023 |
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
Core deposit intangible assets(1): |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Core deposit intangibles |  |  | 12,668 |  |  |  | 7,662 |  |  |  | 5,006 |  |  |  | 12,668 |  |  |  | 6,178 |  |  |  | 6,490 |
Total core deposit intangible assets |  | $ | 12,668 |  |  | $ | 7,662 |  |  | $ | 5,006 |  |  | $ | 12,668 |  |  | $ | 6,178 |  |  | $ | 6,490 |
(1) Excludes fully amortized core deposit intangible assets
Schedule of Mortgage Servicing Rights (MSRs) and Related Valuation Allowance | Activity for mortgage servicing rights (MSRs) and the related valuation allowance follows:
|  | 2024 |  |  | 2023 |  | 2022 |
Mortgage Servicing Rights: |  |  |  |  |  |  |  |
Beginning of year |  | $ | 3,018 |  |  | $ | 2,689 |  | $ | 2,642 |
Additions |  |  | 202 |  |  |  | 659 |  |  | 397 |
Disposals |  |  | — |  |  |  | — |  |  | — |
Amortized to expense |  |  | 343 |  |  |  | 330 |  |  | 350 |
Other Charges |  |  | — |  |  |  | — |  |  | — |
Change in valuation allowance |  |  | — |  |  |  | — |  |  | — |
End of year |  | $ | 2,877 |  |  | $ | 3,018 |  | $ | 2,689 |
Valuation allowance: |  |  |  |  |  |  |  |
Beginning of year |  | $ | — |  |  | $ | — |  | $ | — |
Additions expensed |  |  | — |  |  |  | — |  |  | — |
Reductions credited to operations |  |  | — |  |  |  | — |  |  | — |
Direct write-offs |  |  | — |  |  |  | — |  |  | — |
End of year |  | $ | — |  |  | $ | — |  | $ | — |
Schedule of Estimated Amortization Expense | As of December 31, 2022, the estimated future amortization expense for the core deposit intangible is as follows:
|  | Core deposit intangibles |
2023 |  | $ | 739 |
2024 |  |  | 684 |
2025 |  |  | 604 |
2026 |  |  | 523 |
2027 |  |  | 443 |
Thereafter |  |  | 1,006 |
|  | $ | 3,999 |
Estimated amortization expense for each of the next five years and thereafter is as follows:
|  | MSRs |  |  | Core deposit intangibles |  |  | Total |
2025 |  | $ | 165 |  |  | $ | 1,316 |  |  | $ | 1,481 |
2026 |  |  | 163 |  |  |  | 1,193 |  |  |  | 1,356 |
2027 |  |  | 159 |  |  |  | 1,071 |  |  |  | 1,230 |
2028 |  |  | 153 |  |  |  | 782 |  |  |  | 935 |
2029 |  |  | 151 |  |  |  | 282 |  |  |  | 433 |
Thereafter |  |  | 2,086 |  |  |  | 362 |  |  |  | 2,448 |
|  | $ | 2,877 |  |  | $ | 5,006 |  |  | $ | 7,883 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-1 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of activity in the balance of servicing assets subsequently measured at amortized cost. Includes, but is not limited to, beginning and ending balances, additions, disposals, and amortization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481229/860-50-50-4 + Details
Name: | us-gaap_ScheduleOfServicingAssetsAtAmortizedValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration