XML 76 R60.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Parent Company Only Condensed Financial Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets |
|  | December 31, |
Condensed Balance Sheets |  | 2024 |  |  | 2023 |
Assets: |  |  |  |  |  |
Cash |  | $ | 8,879 |  |  | $ | 8,331 |
Equity securities |  |  | 2,421 |  |  |  | 2,169 |
Investment in bank subsidiary |  |  | 460,070 |  |  |  | 450,791 |
Investment in nonbank subsidiaries |  |  | 4,041 |  |  |  | 3,917 |
Other assets |  |  | 18,841 |  |  |  | 12,354 |
Total assets |  | $ | 494,252 |  |  | $ | 477,562 |
Liabilities: |  |  |  |  |  |
Other liabilities |  | $ | 1,661 |  |  | $ | 1,618 |
Subordinated debentures |  |  | 104,089 |  |  |  | 103,943 |
Total liabilities |  |  | 105,750 |  |  |  | 105,561 |
Shareholders’ Equity: |  |  |  |  |  |
Common stock |  |  | 312,037 |  |  |  | 311,166 |
Accumulated earnings |  |  | 205,408 |  |  |  | 183,787 |
Treasury stock |  |  | (75,586 | ) |  |  | (75,422 | )
Accumulated other comprehensive loss |  |  | (53,357 | ) |  |  | (47,530 | )
Total shareholders’ equity |  |  | 388,502 |  |  |  | 372,001 |
Total liabilities and shareholders’ equity |  | $ | 494,252 |  |  | $ | 477,562 |
Schedule of Condensed Statements of Operations |
|  | For the years ended December 31, |
Condensed Statements of Operations |  | 2024 |  |  | 2023 |  |  | 2022 |
Dividends from bank subsidiaries |  | $ | 20,300 |  |  | $ | 28,100 |  |  | $ | 26,300 |
Dividends from non-bank subsidiaries |  |  | 1,350 |  |  |  | 1,390 |  |  |  | 1,150 |
Interest expense |  |  | (4,931 | ) |  |  | (4,849 | ) |  |  | (3,781 | )
Pension benefit |  |  | 407 |  |  |  | 150 |  |  |  | 340 |
Other expense, net |  |  | (2,223 | ) |  |  | (1,518 | ) |  |  | (2,384 | )
Income before equity in undistributed net earnings of subsidiaries |  |  | 14,903 |  |  |  | 23,273 |  |  |  | 21,625 |
Income tax benefit |  |  | 1,418 |  |  |  | 1,309 |  |  |  | 1,140 |
Equity in undistributed net earnings of subsidiaries |  |  | 15,362 |  |  |  | 18,382 |  |  |  | 16,662 |
Net income |  | $ | 31,683 |  |  | $ | 42,964 |  |  | $ | 39,427 |
Comprehensive income (loss) |  | $ | 25,856 |  |  | $ | 53,489 |  |  | $ | (27,438 | )
Schedule of Condensed Statements of Cash Flows |
|  | For the years ended December 31, |
Condensed Statements of Cash Flows |  | 2024 |  |  | 2023 |  |  | 2022 |
Operating activities: |  |  |  |  |  |  |  |  |
Net income |  | $ | 31,683.00 |  |  | $ | 42,964.00 |  |  | $ | 39,427.00 |
Adjustment to reconcile net income to net cash from operating activities: |  |  |  |  |  |  |  |  |
Change in other assets and other liabilities |  |  | (5,546 | ) |  |  | (12,836 | ) |  |  | 4,587 |
Equity in undistributed net earnings of subsidiaries |  |  | (15,362 | ) |  |  | (18,382 | ) |  |  | (16,662 | )
Net cash provided by operating activities |  |  | 10,775 |  |  |  | 11,746 |  |  |  | 27,352 |
Investing activities: |  |  |  |  |  |  |  |  |
Acquisition and additional capitalization of subsidiary, net of cash acquired |  |  | — |  |  |  | (14,000 | ) |  |  | (25,960 | )
Net cash used in investing activities |  |  | — |  |  |  | (14,000 | ) |  |  | (25,960 | )
Financing activities: |  |  |  |  |  |  |  |  |
Purchase of treasury stock |  |  | (164 | ) |  |  | (1,628 | ) |  |  | (16,887 | )
Cash dividends paid |  |  | (10,063 | ) |  |  | (9,599 | ) |  |  | (8,493 | )
Net cash used in financing activities |  |  | (10,227 | ) |  |  | (11,227 | ) |  |  | (25,380 | )
Net change in cash and cash equivalents |  |  | 548 |  |  |  | (13,481 | ) |  |  | (23,988 | )
Cash and cash equivalents at beginning of year |  |  | 8,331 |  |  |  | 21,812 |  |  |  | 45,800 |
Cash and cash equivalents at end of year |  | $ | 8,879 |  |  | $ | 8,331 |  |  | $ | 21,812 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration