XML 24 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 31,683 $ 42,964 $ 39,427
Adjustments to reconcile net income to net cash from operating activities      
Time deposits amortization   7 8
Security amortization, net 962 468 1,607
Depreciation 9,545 10,760 4,456
Amortization of core deposit intangible 1,484 1,579 1,296
Accretion of net deferred loan fees and purchase discounts (1,166) (1,299) (2,859)
Loss (gain) on sale of fixed assets 5 (82)  
Net gain on sale of OREO properties (255)    
Net gain on sale of securities (33)   (10)
Net (gain) loss on equity securities (252) 21 (118)
Provision for credit losses 5,364 4,435 1,752
Loans and leases originated for sale (161,094) (101,170) (126,507)
Proceeds from sale of loans and leases 166,592 103,036 131,193
Net gain on sale of loans and leases (4,438) (2,908) (3,397)
Increase in cash surrender value of bank owned life insurance (2,205) (1,112) (984)
Share-based compensation 871 984 819
Deferred taxes (1,853) (675) 483
Change in Accrued interest payable (7) 8,858 302
Accrued interest receivable (634) (1,641) (2,049)
Cash collateral posted by derivative counterparties 6,330 0 0
Other, net (2,653) (1,527) (20,236)
Net cash provided by operating activities 48,246 62,698 25,183
Cash flows used for investing activities:      
Maturities 490 245 1,312
Purchases (715)   (245)
Maturities, prepayments and calls of securities, available for sale 31,235 23,138 49,276
Sales of securities, available for sale 2,994 0 57,332
Purchases of securities, available for sale (72,324) (14,146) (128,860)
Purchases of other securities (14,179) (32,311) (16,646)
Redemption of other securities 13,825 35,898 1,625
Purchase of equity securities     (1,000)
Purchases of bank owned life insurance (1,315) (7,000)  
Proceeds from bank owned life insurance 2,072 320  
Net change in loans (221,253) (314,499) (315,190)
Proceeds from sale of OREO properties 316    
Acquisitions, net of cash     (51,643)
Premises and equipment purchases (4,186) (3,429) (6,508)
Disposal of premises and equipment 4,239 0 183
Net cash used in investing activities (258,801) (311,784) (410,364)
Cash flows from financing activities:      
Increase (decrease) in deposits 226,842 365,044 (67,911)
Net change in short-term FHLB advances 1,000 (1,186) 393,700
Repayment of long-term FHLB advances (891) (55,700) (93,128)
Change in other borrowings (3,420) (5,657) (42,626)
Increase (decrease) in securities sold under repurchase agreements   (25,143) (352)
Repurchase of common stock (164) (1,628) (16,887)
Cash dividends paid (10,063) (9,599) (8,493)
Net cash provided by financing activities 213,304 266,131 164,303
Increase (decrease) in cash and due from financial institutions 2,749 17,045 (220,878)
Cash and cash equivalents at beginning of year 60,406 43,361 264,239
Cash and cash equivalents at end of year 63,155 60,406 43,361
Supplemental disclosures of cash flow information:      
Interest paid 89,992 48,380 10,696
Income taxes paid 4,886 $ 9,510 3,145
Transfer of loans from portfolio to other real estate owned 61    
Securities purchased not settled $ 500   1,338
Comunibanc Corp [Member]      
The Company purchased all of the capital stock. In conjunction with the acquisitions, liabilities were assumed as follows:      
Fair value of assets acquired     340,649
Less: common stock issued     21,122
Less: cash paid for the capital     24,968
Liabilities assumed     294,559
Vision Financial Group [Member]      
The Company purchased all of the capital stock. In conjunction with the acquisitions, liabilities were assumed as follows:      
Fair value of assets acquired     126,852
Less: common stock issued     10,500
Less: cash paid for the capital     36,044
Liabilities assumed     $ 80,308