XML 24 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

(7) Goodwill and Intangible Assets

The carrying amount of goodwill was $125,520 at both March 31, 2025 and December 31, 2024.

Acquired intangible assets, other than goodwill, as of March 31, 2025 and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

 

12,668

 

 

 

7,662

 

 

$

5,006

 

Total amortized intangible assets

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

$

12,668

 

 

$

7,662

 

 

$

5,006

 

 

Aggregate core deposit intangible amortization expense was $332 and $391, for the three months ended March 31, 2025 and 2024, respectively.

 

Activity for mortgage servicing rights ("MSRs") for the three months ended March 31, 2025 and March 31, 2024 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Mortgage Servicing Rights:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,877

 

 

$

3,018

 

Additions

 

 

24

 

 

 

50

 

Additions from acquisition

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

Amortized to expense

 

 

(69

)

 

 

(69

)

Other charges

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

Balance at End of Period

 

$

2,832

 

 

$

2,999

 

 

There was no valuation allowance for the three months ended March 31, 2025 and March 31, 2024.

 

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2025 (1)

 

$

122

 

 

$

974

 

 

$

1,096

 

2026

 

 

161

 

 

 

1,193

 

 

 

1,354

 

2027

 

 

158

 

 

 

1,071

 

 

 

1,229

 

2028

 

 

152

 

 

 

793

 

 

 

945

 

2029

 

 

150

 

 

 

282

 

 

 

432

 

Thereafter

 

 

2,089

 

 

 

361

 

 

 

2,450

 

 

$

2,832

 

 

$

4,674

 

 

$

7,506

 

 

(1) 2025 includes nine months of amortization expense for the period from April 1, 2025 through December 31, 2025.