XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Acquired Intangible Assets, Other than Goodwill

Acquired intangible assets, other than goodwill, as of March 31, 2025 and December 31, 2024 were as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

 

12,668

 

 

 

7,662

 

 

$

5,006

 

Total amortized intangible assets

 

$

12,668

 

 

$

7,994

 

 

$

4,674

 

 

$

12,668

 

 

$

7,662

 

 

$

5,006

 

 

Schedule of Mortgage Servicing Rights (MSRs)

Activity for mortgage servicing rights ("MSRs") for the three months ended March 31, 2025 and March 31, 2024 were as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Mortgage Servicing Rights:

 

 

 

 

 

 

Balance at Beginning of Period

 

$

2,877

 

 

$

3,018

 

Additions

 

 

24

 

 

 

50

 

Additions from acquisition

 

 

 

 

 

 

Disposals

 

 

 

 

 

 

Amortized to expense

 

 

(69

)

 

 

(69

)

Other charges

 

 

 

 

 

 

Change in valuation allowance

 

 

 

 

 

 

Balance at End of Period

 

$

2,832

 

 

$

2,999

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

MSRs

 

 

Core deposit
intangibles

 

 

Total

 

2025 (1)

 

$

122

 

 

$

974

 

 

$

1,096

 

2026

 

 

161

 

 

 

1,193

 

 

 

1,354

 

2027

 

 

158

 

 

 

1,071

 

 

 

1,229

 

2028

 

 

152

 

 

 

793

 

 

 

945

 

2029

 

 

150

 

 

 

282

 

 

 

432

 

Thereafter

 

 

2,089

 

 

 

361

 

 

 

2,450

 

 

$

2,832

 

 

$

4,674

 

 

$

7,506

 

 

(1) 2025 includes nine months of amortization expense for the period from April 1, 2025 through December 31, 2025.