XML 24 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
Finance Receivables, Credit Quality Information, and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Finance Receivables, Credit Quality Information, and Allowance for Credit Losses

Note 4. Finance Receivables, Credit Quality Information, and Allowance for Credit Losses

Finance receivables for the periods indicated consisted of the following:

 

     December 31,  
In thousands    2016      2015  

Small loans

   $ 358,471       $ 338,157   

Large loans

     235,349         146,553   

Automobile loans

     90,432         116,109   

Retail loans

     33,523         27,625   
  

 

 

    

 

 

 

Finance receivables

   $ 717,775       $ 628,444   
  

 

 

    

 

 

 

The contractual delinquency of the finance receivable portfolio by product and aging for the periods indicated are as follows:

 

    December 31, 2016  
    Small     Large     Automobile     Retail     Total  
In thousands   $     %     $     %     $     %     $     %     $     %  

Current

  $ 288,983        80.6   $ 204,063        86.8   $ 66,936        74.0   $ 27,220        81.2   $ 587,202        81.9

1 to 29 days past due

    36,533        10.2     19,172        8.1     17,196        19.0     4,205        12.5     77,106        10.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent accounts

                   

30 to 59 days

    9,408        2.6     3,948        1.7     2,654        3.0     717        2.2     16,727        2.3

60 to 89 days

    7,110        2.0     2,920        1.2     1,171        1.3     440        1.3     11,641        1.6

90 to 119 days

    6,264        1.8     2,271        1.0     1,110        1.2     376        1.1     10,021        1.4

120 to 149 days

    5,424        1.5     1,710        0.7     743        0.8     328        1.0     8,205        1.1

150 to 179 days

    4,749        1.3     1,265        0.5     622        0.7     237        0.7     6,873        1.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total delinquency

  $ 32,955        9.2   $ 12,114        5.1   $ 6,300        7.0   $ 2,098        6.3   $ 53,467        7.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finance receivables

  $ 358,471        100.0   $ 235,349        100.0   $ 90,432        100.0   $ 33,523        100.0   $ 717,775        100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables in nonaccrual status

  $ 16,437        4.6   $ 5,246        2.2   $ 2,475        2.7   $ 941        2.8   $ 25,099        3.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2015  
    Small     Large     Automobile     Retail     Total  
In thousands   $     %     $     %     $     %     $     %     $     %  

Current

  $ 270,635        80.1   $ 127,374        86.9   $ 79,878        68.8   $ 22,704        82.2   $ 500,591        79.7

1 to 29 days past due

    37,337        11.0     14,234        9.7     27,518        23.7     3,500        12.7     82,589        13.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent accounts

                   

30 to 59 days

    8,841        2.6     2,157        1.5     4,119        3.5     537        1.9     15,654        2.5

60 to 89 days

    6,430        1.9     1,153        0.8     1,959        1.7     316        1.1     9,858        1.6

90 to 119 days

    5,620        1.6     682        0.4     1,147        1.0     247        1.0     7,696        1.1

120 to 149 days

    4,928        1.5     574        0.4     1,003        0.9     173        0.6     6,678        1.1

150 to 179 days

    4,366        1.3     379        0.3     485        0.4     148        0.5     5,378        0.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total delinquency

  $ 30,185        8.9   $ 4,945        3.4   $ 8,713        7.5   $ 1,421        5.1   $ 45,264        7.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finance receivables

  $ 338,157        100.0   $ 146,553        100.0   $ 116,109        100.0   $ 27,625        100.0   $ 628,444        100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables in nonaccrual status

  $ 14,914        4.4   $ 1,635        1.1   $ 2,635        2.3   $ 568        2.1   $ 19,752        3.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The allowance for credit losses consists of general and specific components. Prior to September 30, 2016, the general component estimated credit losses for groups of finance receivables on a collective basis and was primarily based on historical loss rates (adjusted for qualitative factors). Effective September 30, 2016 and forward, it is primarily based on delinquency roll rates. Delinquency roll rate modeling is forward-looking and common practice in the consumer finance industry. As a result of this change, the Company decreased the provision for credit losses for the year ended December 31, 2016 by $0.5 million, which increased net income by $0.3 million, or $0.03 diluted earnings per share.

In September 2014, the Company changed the time-based element of the charge-off policy from 365 days contractually delinquent to 180 days. The updated policy improves consistency and creates better alignment with industry practice. The policy change generated a one-time credit loss of $2.1 million as of September 2014. Prior to the charge-off policy change, the specific component of the allowance for credit losses included a full valuation allowance for finance receivables that were contractually delinquent 180 days or more. The $2.1 million in credit losses from the policy change were charged against this allowance as of September 2014 and, therefore, did not impact the provision for credit losses.

Prior to September 30, 2016, the general component of the allowance estimated credit losses for groups of finance receivables on a collective basis and was primarily based on historical loss rates. The September 2014 charge-off policy change modified this historical loss rate and the resulting general reserve. In addition, the Company converted bankrupt accounts with confirmed plans from the bankruptcy court from delinquent to current status. The bankrupt accounts continue to be accounted for as troubled debt restructurings and considered impaired finance receivables. As a net result of these changes, the Company increased the provision for credit losses by $0.3 million during the three months ended September 30, 2014, which decreased net income for the year ended December 31, 2014 by $0.2 million, or $0.02 diluted earnings per share.

During 2015, the effective life of the large loan product category increased from ten months to twelve months as the Company originated longer term loans. As a result, the Company increased the allowance for credit losses by $0.5 million, which decreased net income for the year ended December 31, 2015 by $0.3 million, or $0.02 diluted earnings per share. The increase in the allowance for credit losses due to the change in effective life was offset by a decrease in the Company’s normal allowance for credit losses on qualitative factors surrounding finance receivables growth and credit quality. The overall large loan allowance for credit losses as a percentage of loans declined from 4.3% to 3.8% as of December 31, 2014 and 2015, respectively.

Changes in the allowance for credit losses for the periods indicated are as follows:

 

     December 31,  
In thousands    2016      2015      2014  

Balance at beginning of year

   $ 37,452       $ 40,511       $ 30,089   

Provision for credit losses

     63,014         47,348         69,057   

Credit losses

     (64,064      (55,043      (58,236

Credit losses (180+ policy change)

     —           —           (2,106

Recoveries

     4,848         4,636         1,707   
  

 

 

    

 

 

    

 

 

 

Balance at end of year

   $ 41,250       $ 37,452       $ 40,511   
  

 

 

    

 

 

    

 

 

 

In December 2015, the Company began selling previously charged-off loans for all products in the portfolio to a third-party debt buyer. The proceeds from these sales were recognized as a recovery in the allowance for credit losses. Recoveries during the year ended December 31, 2015 included $2.0 million from the sale of charged-off loans. No sales of previously charged-off loans were made in 2014. In January 2016, the Company began selling the flow of charged-off loans. The flow sales were recognized as recoveries in the allowance for credit losses and a reduction of the provision for credit losses.

 

The following is a reconciliation of the allowance for credit losses by product for the periods indicated:

 

In thousands   Balance
January  1,
2016
    Provision     Credit Losses     Recoveries     Balance
December  31,
2016
    Finance
Receivables
December 31,
2016
    Allowance as
Percentage of
Finance Receivable

December 31, 2016
 

Small loans

  $ 21,535      $ 41,119      $ (43,797   $ 2,913      $ 21,770      $ 358,471        6.1

Large loans

    5,593        14,261        (8,946     552        11,460        235,349        4.9

Automobile loans

    8,828        4,785        (8,886     1,183        5,910        90,432        6.5

Retail loans

    1,496        2,849        (2,435     200        2,110        33,523        6.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 37,452      $ 63,014      $ (64,064   $ 4,848      $ 41,250      $ 717,775        5.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

In thousands   Balance
January  1,
2015
    Provision     Credit Losses     Recoveries     Balance
December  31,
2015
    Finance
Receivables
December 31,
2015
    Allowance as
Percentage of
Finance Receivable

December 31, 2015
 

Small loans

  $ 25,280      $ 33,428      $ (40,059   $ 2,886      $ 21,535      $ 338,157        6.4

Large loans

    1,980        6,032        (2,762     343        5,593        146,553        3.8

Automobile loans

    11,776        6,285        (10,466     1,233        8,828        116,109        7.6

Retail loans

    1,475        1,603        (1,756     174        1,496        27,625        5.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 40,511      $ 47,348      $ (55,043   $ 4,636      $ 37,452      $ 628,444        6.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

In thousands   Balance
January  1,
2014
    Provision     Credit Losses     Credit Losses
(180+ Policy
Change)
    Recoveries     Balance
December  31,
2014
    Finance
Receivables
December 31,
2014
    Allowance as
Percentage of
Finance Receivable

December 31, 2014
 

Small loans

  $ 15,370      $ 50,755      $ (40,697   $ (1,132   $ 984      $ 25,280      $ 319,533        7.9

Large loans

    2,233        1,985        (2,334     (203     299        1,980        46,147        4.3

Automobile loans

    10,827        14,259        (12,939     (688     317        11,776        154,382        7.6

Retail loans

    1,659        2,058        (2,266     (83     107        1,475        26,130        5.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 30,089      $ 69,057      $ (58,236   $ (2,106   $ 1,707      $ 40,511      $ 546,192        7.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired finance receivables as a percentage of total finance receivables were 1.6% and 1.2% for the years ended December 31, 2016 and 2015, respectively. The following is a summary of finance receivables evaluated for impairment for the periods indicated:

 

     December 31, 2016  
In thousands    Small      Large      Automobile      Retail      Total  

Impaired receivables specifically evaluated

   $ 2,409       $ 6,441       $ 2,460       $ 101       $ 11,411   

Finance receivables evaluated collectively

     356,062         228,908         87,972         33,422         706,364   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 358,471       $ 235,349       $ 90,432       $ 33,523       $ 717,775   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired receivables in nonaccrual status

   $ 288       $ 610       $ 175       $ 7       $ 1,080   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 563       $ 1,216       $ 576       $ 19       $ 2,374   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 21,207       $ 10,244       $ 5,334       $ 2,091       $ 38,876   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
In thousands    Small      Large      Automobile      Retail      Total  

Impaired receivables specifically evaluated

   $ 1,009       $ 2,760       $ 3,370       $ 121       $ 7,260   

Finance receivables evaluated collectively

     337,148         143,793         112,739         27,504         621,184   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 338,157       $ 146,553       $ 116,109       $ 27,625       $ 628,444   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired receivables in nonaccrual status

   $ 204       $ 83       $ 415       $ 17       $ 719   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 266       $ 560       $ 862       $ 20       $ 1,708   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 21,269       $ 5,033       $ 7,966       $ 1,476       $ 35,744   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average recorded investment in impaired finance receivables for the periods indicated are as follows:

 

     December 31,  
In thousands    2016      2015  

Small loans

   $ 1,686       $ 1,100   

Large loans

     4,478         1,523   

Automobile loans

     2,801         3,571   

Retail loans

     114         128   
  

 

 

    

 

 

 

Total average recorded investment

   $ 9,079       $ 6,322   
  

 

 

    

 

 

 

It is not practical to compute the amount of interest earned on impaired loans.