XML 24 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
Finance Receivables, Credit Quality Information, and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Finance Receivables, Credit Quality Information, and Allowance for Credit Losses

Note 4. Finance Receivables, Credit Quality Information, and Allowance for Credit Losses

Finance receivables for the periods indicated consisted of the following:

 

     December 31,  
In thousands    2017      2016  

Small loans

   $ 375,772      $ 358,471  

Large loans

     347,218        235,349  

Automobile loans

     61,423        90,432  

Retail loans

     33,050        33,523  
  

 

 

    

 

 

 

Finance receivables

   $ 817,463      $ 717,775  
  

 

 

    

 

 

 

 

The contractual delinquency of the finance receivable portfolio by product and aging for the periods indicated are as follows:

 

    December 31, 2017  
    Small     Large     Automobile     Retail     Total  
In thousands   $     %     $     %     $     %     $     %     $     %  

Current

  $ 301,114       80.1   $ 299,467       86.3   $ 43,140       70.2   $ 25,730       77.8   $ 669,451       81.9

1 to 29 days past due

    39,412       10.5     29,211       8.4     13,387       21.8     4,523       13.7     86,533       10.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent accounts

                   

30 to 59 days

    9,738       2.6     5,949       1.6     2,162       3.6     879       2.7     18,728       2.2

60 to 89 days

    8,755       2.3     4,757       1.4     1,046       1.7     739       2.2     15,297       1.9

90 to 119 days

    6,881       1.9     3,286       1.0     701       1.1     471       1.5     11,339       1.4

120 to 149 days

    5,284       1.4     2,537       0.7     636       1.0     408       1.2     8,865       1.1

150 to 179 days

    4,588       1.2     2,011       0.6     351       0.6     300       0.9     7,250       0.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total delinquency

  $ 35,246       9.4   $ 18,540       5.3   $ 4,896       8.0   $ 2,797       8.5   $ 61,479       7.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finance receivables

  $ 375,772       100.0   $ 347,218       100.0   $ 61,423       100.0   $ 33,050       100.0   $ 817,463       100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables in nonaccrual status

  $ 16,753       4.5   $ 7,834       2.3   $ 1,688       2.7   $ 1,179       3.6   $ 27,454       3.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2016  
    Small     Large     Automobile     Retail     Total  
In thousands   $     %     $     %     $     %     $     %     $     %  

Current

  $ 288,983       80.6   $ 204,063       86.8   $ 66,936       74.0   $ 27,220       81.2   $ 587,202       81.9

1 to 29 days past due

    36,533       10.2     19,172       8.1     17,196       19.0     4,205       12.5     77,106       10.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent accounts

                   

30 to 59 days

    9,408       2.6     3,948       1.7     2,654       3.0     717       2.2     16,727       2.3

60 to 89 days

    7,110       2.0     2,920       1.2     1,171       1.3     440       1.3     11,641       1.6

90 to 119 days

    6,264       1.8     2,271       1.0     1,110       1.2     376       1.1     10,021       1.4

120 to 149 days

    5,424       1.5     1,710       0.7     743       0.8     328       1.0     8,205       1.1

150 to 179 days

    4,749       1.3     1,265       0.5     622       0.7     237       0.7     6,873       1.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total delinquency

  $ 32,955       9.2   $ 12,114       5.1   $ 6,300       7.0   $ 2,098       6.3   $ 53,467       7.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finance receivables

  $ 358,471       100.0   $ 235,349       100.0   $ 90,432       100.0   $ 33,523       100.0   $ 717,775       100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables in nonaccrual status

  $ 16,437       4.6   $ 5,246       2.2   $ 2,475       2.7   $ 941       2.8   $ 25,099       3.5
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The allowance for credit losses consists of general and specific components. Prior to September 30, 2016, the general component reflected estimated credit losses for groups of finance receivables on a collective basis and was primarily based on historical loss rates (adjusted for qualitative factors). Effective September 30, 2016, the general component is primarily based on delinquency roll rates. Delinquency roll rate modeling is forward-looking and common practice in the consumer finance industry. As a result of this change, the Company decreased the provision for credit losses for the year ended December 31, 2016 by $0.5 million, which increased net income by $0.3 million, or $0.03 diluted earnings per share.

Changes in the allowance for credit losses for the periods indicated are as follows:

 

     Year Ended December 31,  
In thousands    2017      2016      2015  

Balance at beginning of period

   $ 41,250      $ 37,452      $ 40,511  

Provision for credit losses

     77,339        63,014        47,348  

Credit losses

     (75,880      (64,064      (55,043

Recoveries

     6,201        4,848        4,636  
  

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 48,910      $ 41,250      $ 37,452  
  

 

 

    

 

 

    

 

 

 

 

In September 2017, the Company recorded a $3.0 million increase to the allowance for credit losses related to estimated incremental credit losses on customer accounts impacted by the hurricanes. The incremental hurricane allowance resulted in a decrease to net income of $1.9 million, or $0.16 diluted earnings per share, for the three months ended September 30, 2017.

On an annual basis, the Company updates the estimated loss emergence period for each finance receivable type. During 2015, the loss emergence period of large loan finance receivables increased from ten to twelve months as the Company originated longer term loans. As a result, the Company increased the allowance for credit losses by $0.5 million, which decreased net income for the year ended December 31, 2015 by $0.3 million, or $0.02 diluted earnings per share. The increase in the allowance for credit losses due to the change in the loss emergence period was offset by a decrease in the Company’s normal allowance for credit losses on qualitative factors surrounding finance receivables growth and credit quality. The overall large loan allowance for credit losses as a percentage of loans declined from 4.3% to 3.8% as of December 31, 2014 and 2015, respectively.

During 2017, the loss emergence period for each finance receivable type changed as follows: small loan finance receivables increased from six to seven months; large loan finance receivables decreased from twelve to ten months; and retail loan finance receivables increased from ten to eleven months. These net changes in the loss emergence periods increased the Company’s total allowance for credit losses by $0.1 million, which decreased net income for the year ended December 31, 2017 by $0.1 million, or $0.01 diluted earnings per share.

In December 2015, the Company began selling previously charged-off loans for all products in the portfolio to a third-party debt buyer. The proceeds from these sales were recognized as a recovery in the allowance for credit losses. Recoveries during the year ended December 31, 2015 included $2.0 million from the bulk sale of previously charged-off loans. In January 2016, the Company began selling the flow of charged-off loans. The flow sales are recognized as recoveries in the allowance for credit losses and as a reduction of the provision for credit losses. In September 2017, the Company recognized a recovery of $1.0 million from the bulk sale of previously charged-off customer accounts in bankruptcy. These accounts had been excluded from previous sales of charged-off loans.

The following is a reconciliation of the allowance for credit losses by product for the periods indicated:

 

In thousands   Balance
January 1,
2017
    Provision     Credit Losses     Recoveries     Balance
December 31,
2017
    Finance
Receivables
December 31,
2017
    Allowance as
Percentage of
Finance
Receivables
December 31, 2017
 

Small loans

  $ 21,770     $ 45,104     $ (45,612   $ 3,487     $ 24,749     $ 375,772       6.6

Large loans

    11,460       25,024       (20,088     1,152       17,548       347,218       5.1

Automobile loans

    5,910       4,210       (7,424     1,329       4,025       61,423       6.6

Retail loans

    2,110       3,001       (2,756     233       2,588       33,050       7.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 41,250     $ 77,339     $ (75,880   $ 6,201     $ 48,910     $ 817,463       6.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

In thousands   Balance
January 1,
2016
    Provision     Credit Losses     Recoveries     Balance
December 31,
2016
    Finance
Receivables
December 31,
2016
    Allowance as
Percentage of
Finance
Receivables
December 31, 2016
 

Small loans

  $ 21,535     $ 41,119     $ (43,797   $ 2,913     $ 21,770     $ 358,471       6.1

Large loans

    5,593       14,261       (8,946     552       11,460       235,349       4.9

Automobile loans

    8,828       4,785       (8,886     1,183       5,910       90,432       6.5

Retail loans

    1,496       2,849       (2,435     200       2,110       33,523       6.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 37,452     $ 63,014     $ (64,064   $ 4,848     $ 41,250     $ 717,775       5.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

In thousands   Balance
January 1,
2015
    Provision     Credit Losses     Recoveries     Balance
December 31,
2015
    Finance
Receivables
December 31,
2015
    Allowance as
Percentage of
Finance Receivables
December 31, 2015
 

Small loans

  $ 25,280     $ 33,428     $ (40,059   $ 2,886     $ 21,535     $ 338,157       6.4

Large loans

    1,980       6,032       (2,762     343       5,593       146,553       3.8

Automobile loans

    11,776       6,285       (10,466     1,233       8,828       116,109       7.6

Retail loans

    1,475       1,603       (1,756     174       1,496       27,625       5.4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 40,511     $ 47,348     $ (55,043   $ 4,636     $ 37,452     $ 628,444       6.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Impaired finance receivables as a percentage of total finance receivables were 2.1% and 1.6% for the years ended December 31, 2017 and 2016, respectively. The following is a summary of finance receivables evaluated for impairment for the periods indicated:

 

     December 31, 2017  
In thousands    Small      Large      Automobile      Retail      Total  

Impaired receivables specifically evaluated

   $ 5,094      $ 10,303      $ 1,724      $ 109      $ 17,230  

Finance receivables evaluated collectively

     370,678        336,915        59,699        32,941        800,233  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 375,772      $ 347,218      $ 61,423      $ 33,050      $ 817,463  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired receivables in nonaccrual status

   $ 707      $ 931      $ 129      $ 31      $ 1,798  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 1,190      $ 2,183      $ 373      $ 20      $ 3,766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 23,559      $ 15,365      $ 3,652      $ 2,568      $ 45,144  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2016  
In thousands    Small      Large      Automobile      Retail      Total  

Impaired receivables specifically evaluated

   $ 2,409      $ 6,441      $ 2,460      $ 101      $ 11,411  

Finance receivables evaluated collectively

     356,062        228,908        87,972        33,422        706,364  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 358,471      $ 235,349      $ 90,432      $ 33,523      $ 717,775  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired receivables in nonaccrual status

   $ 288      $ 610      $ 175      $ 7      $ 1,080  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 563      $ 1,216      $ 576      $ 19      $ 2,374  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 21,207      $ 10,244      $ 5,334      $ 2,091      $ 38,876  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average recorded investment in impaired finance receivables for the periods indicated are as follows:

 

     December 31,  
In thousands    2017      2016  

Small loans

   $ 3,946      $ 1,686  

Large loans

     8,205        4,478  

Automobile loans

     2,062        2,801  

Retail loans

     107        114  
  

 

 

    

 

 

 

Total average recorded investment

   $ 14,320      $ 9,079  
  

 

 

    

 

 

 

It is not practical to compute the amount of interest earned on impaired loans.