XML 35 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Debt (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Summary of the Company's Debt

The following is a summary of the Company’s debt as of the periods indicated:

 

March 31, 2025

 

 

December 31, 2024

 

Dollars in thousands

Debt

 

Unamortized Debt Issuance Costs (1)

 

Net Debt

 

 

Debt

 

Unamortized Debt Issuance Costs (1)

 

Net Debt

 

Revolving credit facilities

$

140,783

 

$

(295

)

$

140,488

 

 

$

315,904

 

$

(437

)

$

315,467

 

Securitizations

 

1,337,077

 

 

(7,629

)

 

1,329,448

 

 

 

1,162,432

 

 

(5,901

)

 

1,156,531

 

Total

$

1,477,860

 

$

(7,924

)

$

1,469,936

 

 

$

1,478,336

 

$

(6,338

)

$

1,471,998

 

Unused amount of revolving credit facilities (subject to borrowing base)

$

640,667

 

 

 

 

 

 

$

466,164

 

 

 

 

 

(1) Unamortized debt issuance costs related to the revolving warehouse credit facilities are presented within other assets in the consolidated balance sheets. These credit facilities had $2.4 million and $2.2 million in such costs as of March 31, 2025 and December 31, 2024, respectively.

Summary of Company's Credit Facilities

The following table includes the key terms under each of the Company’s revolving credit facilities as of March 31, 2025:

 

Dollars in thousands

Total Credit Facility

 

Debt Balance

 

Restricted Cash Reserves

 

Advance Rate Cap

 

Current Advance Rate

 

Unused Commitment Fee

 

Revolving Period End Date

 

Maturity Date

Senior

$

355,000

 

$

140,778

 

$

 

83%

 

67%

 

0.5% - 1.0%

 

N/A

 

Sep 2025

RMR IV warehouse

 

125,000

 

 

1

 

 

53

 

79%

 

79%

 

0.4% - 0.7%

 

May 2025

 

May 2026

RMR V warehouse

 

100,000

 

 

1

 

 

377

 

80%

 

80%

 

0.4% - 0.7%

 

Nov 2026

 

Nov 2027

RMR VI warehouse (1)

 

75,000

 

 

1

 

 

98

 

75%

 

75%

 

0.5%

 

Feb 2027

 

Feb 2028

RMR VII warehouse

 

125,000

 

 

2

 

 

326

 

76%

 

76%

 

0.4% - 0.7%

 

N/A

 

Oct 2026

Total

$

780,000

 

$

140,783

 

$

854

 

 

 

 

 

 

 

 

 

 

(1) Following a January 2025 amendment, the revolving period end date is now February 2027 (previously February 2025), and the maturity date is now February 2028 (previously February 2026).

Borrowings under the revolving credit facilities bear interest, payable monthly, at a rate equal to the sum of any applicable floor, benchmark adjustment, margin, and the market rate of each respective rate type that was effective as of March 31, 2025 (as follows):

 

 

Floor

 

Benchmark Adjustment

 

Margin

 

Rate Type

 

Effective Interest Rate

Senior

0.5%

 

0.1%

 

3.0%

 

1-month SOFR

 

7.4%

RMR IV warehouse

 

0.1%

 

2.8%

 

1-month SOFR

 

7.2%

RMR V warehouse

 

 

2.1%

 

Conduit

 

6.7%

RMR VI warehouse (1)

 

 

2.1%

 

1-month SOFR

 

6.4%

RMR VII warehouse

 

 

2.4%

 

1-month SOFR

 

6.7%

(1) Following a January 2025 amendment, (i) the margin was reduced to 2.1% (previously 2.5%) and (ii) interest may accrue based on the daily or 1-month SOFR (previously only the 1-month SOFR).

Summary Of Company's securitizations

The following table includes the key terms under each of the Company’s securitizations as of March 31, 2025:

 

Dollars in thousands

Issue Date

 

Issue Amount

 

Debt Balance

 

Restricted Cash Reserves

 

Effective Interest Rate

 

Revolving Period End Date

 

Maturity Date

RMIT 2021-1

Feb 2021

 

 

248,700

 

 

75,840

 

 

2,604

 

3.0%

 

Feb 2024

 

Mar 2031

RMIT 2021-2

Jul 2021

 

 

200,000

 

 

200,192

 

 

2,083

 

2.3%

 

Jul 2026

 

Aug 2033

RMIT 2021-3

Oct 2021

 

 

125,000

 

 

125,202

 

 

1,471

 

3.9%

 

Sep 2026

 

Oct 2033

RMIT 2022-1

Feb 2022

 

 

250,000

 

 

232,459

 

 

2,646

 

3.6%

 

Feb 2025

 

Mar 2032

RMIT 2024-1

Jun 2024

 

 

187,305

 

 

187,788

 

 

1,078

 

6.2%

 

May 2027

 

Jul 2036

RMIT 2024-2

Nov 2024

 

 

250,000

 

 

250,557

 

 

1,418

 

5.3%

 

Nov 2026

 

Dec 2033

RMIT 2025-1 (1)

Mar 2025

 

 

265,000

 

 

265,039

 

 

1,489

 

5.3%

 

Mar 2027

 

Apr 2034

Total

 

 

$

1,526,005

 

$

1,337,077

 

$

12,789

 

 

 

 

 

 

(1) In March 2025, the Company, its SPE, RMR III, and the Company’s indirect SPE, RMIT 2025-1, completed a private offering and sale of $265 million of asset-backed notes. The transaction consisted of the issuance of four classes of fixed-rate, asset-backed notes by RMIT 2025-1. The asset-backed notes are secured by finance receivables and other related assets that RMR III purchased from the Company, which RMR III then sold and transferred to RMIT 2025-1. Prior to maturity in April 2034, the Company may redeem the notes in full, but not in part, at its option on any note payment date on or after the payment date occurring in April 2027. No payments of principal of the notes will be made during the revolving period.