XML 62 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Loans and Allowance for Loan Losses - Impaired Loans and Related Allowance (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Recorded investment in impaired loans:          
With no specific allowance recorded $ 14,730   $ 14,730   $ 16,464
With a specific allowance recorded 8,569   8,569   8,759
Total recorded investment in impaired loans 23,299   23,299   25,223
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 17,718   17,718   22,677
With a specific allowance recorded 8,818   8,818   9,028
Total unpaid principal balance of impaired loans 26,536   26,536   31,705
Specific valuation 1,079   1,079   1,138
Average recorded investment in impaired loans during the period 24,207 $ 25,721 24,687 $ 25,736 25,909
Interest income recognized on impaired loans during the period ended 195 259 385 533 948
Charged-off portion of impaired loans 2,700   2,700    
Outstanding commitments to extend credit on impaired loans 767   767    
Commercial loans | Commercial and industrial          
Recorded investment in impaired loans:          
With no specific allowance recorded 1,903   1,903   1,141
With a specific allowance recorded 2,592   2,592   2,443
Total recorded investment in impaired loans 4,495   4,495   3,584
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 1,899   1,899   1,186
With a specific allowance recorded 2,656   2,656   2,524
Total unpaid principal balance of impaired loans 4,555   4,555   3,710
Specific valuation 772   772   694
Average recorded investment in impaired loans during the period 4,173 6,217 3,946 6,081 5,354
Interest income recognized on impaired loans during the period ended 56 103 118 221 378
Commercial real estate loans | Commercial real estate, owner-occupied          
Recorded investment in impaired loans:          
With no specific allowance recorded 5,514   5,514   5,577
With a specific allowance recorded 2,882   2,882   2,882
Total recorded investment in impaired loans 8,396   8,396   8,459
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 6,514   6,514   6,577
With a specific allowance recorded 2,882   2,882   2,882
Total unpaid principal balance of impaired loans 9,396   9,396   9,459
Specific valuation 70   70   65
Average recorded investment in impaired loans during the period 8,412 5,476 8,427 5,480 6,604
Interest income recognized on impaired loans during the period ended 78 83 144 166 288
Commercial real estate loans | Commercial real estate, investor          
Recorded investment in impaired loans:          
With no specific allowance recorded 3,018   3,018   2,954
With a specific allowance recorded 0   0   0
Total recorded investment in impaired loans 3,018   3,018   2,954
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 5,010   5,010   4,945
With a specific allowance recorded 0   0   0
Total unpaid principal balance of impaired loans 5,010   5,010   4,945
Specific valuation 0   0   0
Average recorded investment in impaired loans during the period 2,947 3,186 2,931 3,235 3,138
Interest income recognized on impaired loans during the period ended 8 7 14 14 28
Commercial real estate loans | Construction          
Recorded investment in impaired loans:          
With no specific allowance recorded 2,727   2,727   5,134
With a specific allowance recorded 556   556   561
Total recorded investment in impaired loans 3,283   3,283   5,695
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 2,727   2,727   7,824
With a specific allowance recorded 741   741   749
Total unpaid principal balance of impaired loans 3,468   3,468   8,573
Specific valuation 6   6   3
Average recorded investment in impaired loans during the period 4,475 6,503 5,078 6,513 6,471
Interest income recognized on impaired loans during the period ended 9 23 18 44 85
Residential loans | Home equity          
Recorded investment in impaired loans:          
With no specific allowance recorded 265   265   393
With a specific allowance recorded 393   393   300
Total recorded investment in impaired loans 658   658   693
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 265   265   880
With a specific allowance recorded 393   393   300
Total unpaid principal balance of impaired loans 658   658   1,180
Specific valuation 3   3   0
Average recorded investment in impaired loans during the period 610 755 618 666 741
Interest income recognized on impaired loans during the period ended 4 5 9 9 19
Residential loans | Other residential          
Recorded investment in impaired loans:          
With no specific allowance recorded 1,022   1,022   1,026
With a specific allowance recorded 1,007   1,007   1,019
Total recorded investment in impaired loans 2,029   2,029   2,045
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 1,022   1,022   1,026
With a specific allowance recorded 1,007   1,007   1,019
Total unpaid principal balance of impaired loans 2,029   2,029   2,045
Specific valuation 79   79   92
Average recorded investment in impaired loans during the period 2,033 1,686 2,037 1,870 1,744
Interest income recognized on impaired loans during the period ended 23 19 46 42 74
Consumer loans | Installment and other consumer          
Recorded investment in impaired loans:          
With no specific allowance recorded 281   281   239
With a specific allowance recorded 1,139   1,139   1,554
Total recorded investment in impaired loans 1,420   1,420   1,793
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 281   281   239
With a specific allowance recorded 1,139   1,139   1,554
Total unpaid principal balance of impaired loans 1,420   1,420   1,793
Specific valuation 149   149   284
Average recorded investment in impaired loans during the period 1,557 1,898 1,650 1,891 1,857
Interest income recognized on impaired loans during the period ended $ 17 $ 19 $ 36 $ 37 $ 76