XML 62 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowance for Loan Losses - Impaired Loans and Related Allowance (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Recorded investment in impaired loans:          
With no specific allowance recorded $ 11,935   $ 11,935   $ 16,464
With a specific allowance recorded 9,542   9,542   8,759
Total recorded investment in impaired loans 21,477   21,477   25,223
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 13,923   13,923   22,677
With a specific allowance recorded 9,719   9,719   9,028
Total unpaid principal balance of impaired loans 23,642   23,642   31,705
Specific valuation 1,188   1,188   1,138
Average recorded investment in impaired loans during the period 22,390 $ 26,186 23,921 $ 25,884 25,909
Interest income recognized on impaired loans during the period ended 217 210 602 743 948
Charged-off portion of impaired loans 2,700   2,700    
Outstanding commitments to extend credit on impaired loans 857   857   1,400
Commercial loans | Commercial and industrial          
Recorded investment in impaired loans:          
With no specific allowance recorded 2,108   2,108   1,141
With a specific allowance recorded 2,343   2,343   2,443
Total recorded investment in impaired loans 4,451   4,451   3,584
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 2,105   2,105   1,186
With a specific allowance recorded 2,398   2,398   2,524
Total unpaid principal balance of impaired loans 4,503   4,503   3,710
Specific valuation 935   935   694
Average recorded investment in impaired loans during the period 4,473 5,292 4,121 5,818 5,354
Interest income recognized on impaired loans during the period ended 58 88 176 309 378
Commercial real estate loans | Commercial real estate, owner-occupied          
Recorded investment in impaired loans:          
With no specific allowance recorded 2,882   2,882   5,577
With a specific allowance recorded 4,111   4,111   2,882
Total recorded investment in impaired loans 6,993   6,993   8,459
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 2,882   2,882   6,577
With a specific allowance recorded 4,111   4,111   2,882
Total unpaid principal balance of impaired loans 6,993   6,993   9,459
Specific valuation 55   55   65
Average recorded investment in impaired loans during the period 7,695 6,982 8,183 5,980 6,604
Interest income recognized on impaired loans during the period ended 84 54 228 220 288
Commercial real estate loans | Commercial real estate, investor          
Recorded investment in impaired loans:          
With no specific allowance recorded 2,537   2,537   2,954
With a specific allowance recorded 217   217   0
Total recorded investment in impaired loans 2,754   2,754   2,954
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 4,528   4,528   4,945
With a specific allowance recorded 217   217   0
Total unpaid principal balance of impaired loans 4,745   4,745   4,945
Specific valuation 0   0   0
Average recorded investment in impaired loans during the period 2,886 3,090 2,916 3,186 3,138
Interest income recognized on impaired loans during the period ended 10 7 24 21 28
Commercial real estate loans | Construction          
Recorded investment in impaired loans:          
With no specific allowance recorded 2,688   2,688   5,134
With a specific allowance recorded 552   552   561
Total recorded investment in impaired loans 3,240   3,240   5,695
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 2,688   2,688   7,824
With a specific allowance recorded 674   674   749
Total unpaid principal balance of impaired loans 3,362   3,362   8,573
Specific valuation 3   3   3
Average recorded investment in impaired loans during the period 3,262 6,678 4,473 6,568 6,471
Interest income recognized on impaired loans during the period ended 22 23 40 67 85
Residential loans | Home equity          
Recorded investment in impaired loans:          
With no specific allowance recorded 171   171   393
With a specific allowance recorded 391   391   300
Total recorded investment in impaired loans 562   562   693
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 171   171   880
With a specific allowance recorded 391   391   300
Total unpaid principal balance of impaired loans 562   562   1,180
Specific valuation 3   3   0
Average recorded investment in impaired loans during the period 610 857 616 730 741
Interest income recognized on impaired loans during the period ended 5 5 14 14 19
Residential loans | Other residential          
Recorded investment in impaired loans:          
With no specific allowance recorded 1,220   1,220   1,026
With a specific allowance recorded 800   800   1,019
Total recorded investment in impaired loans 2,020   2,020   2,045
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 1,220   1,220   1,026
With a specific allowance recorded 800   800   1,019
Total unpaid principal balance of impaired loans 2,020   2,020   2,045
Specific valuation 71   71   92
Average recorded investment in impaired loans during the period 2,025 1,440 2,033 1,726 1,744
Interest income recognized on impaired loans during the period ended 23 14 69 56 74
Consumer loans | Installment and other consumer          
Recorded investment in impaired loans:          
With no specific allowance recorded 329   329   239
With a specific allowance recorded 1,128   1,128   1,554
Total recorded investment in impaired loans 1,457   1,457   1,793
Unpaid principal balance of impaired loans:          
With no specific allowance recorded 329   329   239
With a specific allowance recorded 1,128   1,128   1,554
Total unpaid principal balance of impaired loans 1,457   1,457   1,793
Specific valuation 121   121   284
Average recorded investment in impaired loans during the period 1,439 1,847 1,579 1,876 1,857
Interest income recognized on impaired loans during the period ended $ 15 $ 19 $ 51 $ 56 $ 76